Market Closed -
OTC Markets
11:08:46 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.000001
USD
|
-99.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
10.9
|
41.64
|
7.686
|
0.4448
|
1.841
|
3.017
|
Enterprise Value (EV)
1 |
16.11
|
41.95
|
8.539
|
1.477
|
3.457
|
5.461
|
P/E ratio
|
-1.9
x
|
-2.36
x
|
-0.33
x
|
-0.07
x
|
-0.15
x
|
-0.38
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.75
x
|
58.3
x
|
9.77
x
|
2.62
x
|
10.6
x
|
33.2
x
|
EV / Revenue
|
9.97
x
|
58.8
x
|
10.9
x
|
8.69
x
|
19.9
x
|
60
x
|
EV / EBITDA
|
-3.34
x
|
-9.59
x
|
-1.06
x
|
-0.4
x
|
-1.28
x
|
-1.8
x
|
EV / FCF
|
163
x
|
20.2
x
|
12.3
x
|
0.71
x
|
-3.42
x
|
-4.01
x
|
FCF Yield
|
0.61%
|
4.95%
|
8.14%
|
141%
|
-29.3%
|
-25%
|
Price to Book
|
2.81
x
|
5.84
x
|
1.25
x
|
1.28
x
|
-1.7
x
|
-0.9
x
|
Nbr of stocks (in thousands)
|
242
|
1,190
|
3,416
|
3,937
|
102,221
|
304,619
|
Reference price
2 |
45.01
|
35.00
|
2.250
|
0.1130
|
0.0180
|
0.009905
|
Announcement Date
|
4/11/17
|
4/2/18
|
4/15/19
|
4/24/20
|
4/9/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
1.615
|
0.714
|
0.787
|
0.17
|
0.174
|
0.091
|
EBITDA
1 |
-4.82
|
-4.377
|
-8.019
|
-3.708
|
-2.699
|
-3.031
|
EBIT
1 |
-4.879
|
-4.394
|
-8.592
|
-3.709
|
-2.7
|
-3.589
|
Operating Margin
|
-302.11%
|
-615.41%
|
-1,091.74%
|
-2,181.76%
|
-1,551.72%
|
-3,943.96%
|
Earnings before Tax (EBT)
1 |
-5.582
|
-5.059
|
-13.67
|
-3.298
|
-3.545
|
-5.195
|
Net income
1 |
-5.539
|
-7.434
|
-13.77
|
-6.508
|
-3.545
|
-5.195
|
Net margin
|
-342.97%
|
-1,041.18%
|
-1,749.56%
|
-3,828.24%
|
-2,037.36%
|
-5,708.79%
|
EPS
2 |
-23.67
|
-14.83
|
-6.768
|
-1.727
|
-0.1170
|
-0.0261
|
Free Cash Flow
1 |
0.0986
|
2.078
|
0.6955
|
2.088
|
-1.012
|
-1.363
|
FCF margin
|
6.11%
|
290.97%
|
88.37%
|
1,227.94%
|
-581.32%
|
-1,497.39%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/11/17
|
4/2/18
|
4/15/19
|
4/24/20
|
4/9/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
5.21
|
0.31
|
0.85
|
1.03
|
1.62
|
2.44
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.082
x
|
-0.0717
x
|
-0.1064
x
|
-0.2783
x
|
-0.5987
x
|
-0.8063
x
|
Free Cash Flow
1 |
0.1
|
2.08
|
0.7
|
2.09
|
-1.01
|
-1.36
|
ROE (net income / shareholders' equity)
|
-92.5%
|
-90.4%
|
-181%
|
-71.4%
|
-731%
|
360%
|
ROA (Net income/ Total Assets)
|
-25.1%
|
-28.6%
|
-54.4%
|
-29.4%
|
-44.6%
|
-95.7%
|
Assets
1 |
22.05
|
26
|
25.29
|
22.11
|
7.951
|
5.43
|
Book Value Per Share
2 |
16.00
|
5.990
|
1.800
|
0.0900
|
-0.0100
|
-0.0100
|
Cash Flow per Share
2 |
1.060
|
0.6300
|
0.1000
|
0.0600
|
0
|
0
|
Capex
1 |
0.01
|
0
|
0
|
-
|
-
|
0.35
|
Capex / Sales
|
0.5%
|
0.28%
|
0.25%
|
-
|
-
|
385.71%
|
Announcement Date
|
4/11/17
|
4/2/18
|
4/15/19
|
4/24/20
|
4/9/21
|
4/15/22
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 6.02K | | +18.39% | 414B | | +14.91% | 242B | | +9.47% | 144B | | +19.18% | 104B | | +16.86% | 83.87B | | +52.33% | 57.64B | | +33.60% | 53.37B | | +5.85% | 37.83B | | +15.64% | 34.11B |
Other Internet Services
|