The following discussion provides information which management believes is
relevant to an assessment and understanding of our results of operations and
financial condition. The discussion should be read along with our audited
consolidated financial statements and notes for the fiscal years ended December
31, 2021 and 2020. The following discussion and analysis contain forward-looking
statements based upon current expectations that involve risks and uncertainties,
such as our plans, objectives, expectations and intentions. Our actual results
may differ significantly from the results, expectations and plans discussed in
these forward-looking statements. We use words such as "anticipate," "estimate,"
"plan," "project," "continuing," "ongoing," "expect," "believe," "intend,"
"may," "will," "should," "could," and similar expressions to identify
forward-looking statements. See "Cautionary Note Concerning Forward-Looking
Statements." You also should specifically consider the various risk factors
identified in this Annual Report on Form 10-K that could cause actual results to
differ materially from those anticipated in these forward-looking statements.



Overview



In September 2021 we determined to revitalize the "World Championship Air Race
Series." As part of our effort to restore the WCAR, we engaged key operational
staff which planned and staged the races for Red Bull and acquired certain
rights to continue the Series. We have entered into agreements to host Air Race
World Championships for the 2022 race season in the United Kingdom, Australia,
Malaysia and Jakarta and are currently in discussions with two additional
cities. To enhance the appeal of the Series, we intend to showcase the latest
technological developments in the application of green power in the aerospace
industry along with aircraft with the latest advanced forms of mobility. Races
will focus on future technologies, innovation, clean energy and lightweight mass
market vehicles. New race categories will feature electric powered vehicles,
vertical take-off and landing (EVTOL) and jetpacks.



Prior to undertaking to promote the WCAR, we were a media and technology
software development company engaged in distribution of a robust fan engagement
platform, the TP Platform, designed to enhance the fan experience and drive
commercial aspects of the sports and entertainment business.  Our TP Platform is
available as a white label product. The platform provides in-depth analytics
that enable marketing teams to ensure that they deliver aligned, strategic
messages and campaigns to the right audience at the right time. We will use our
TP Platform to provide fans with access to the race teams and host cities,
providing for merchandising events, broadcasting opportunities, gamification,
ticketing, collectables, pay per view and ongoing subscriptions. Promotion of
the WCAR will showcase the features of the TP Platform to other potential users
and should accelerate discussions with athletes and celebrities interested in
using the TP Platform to engage with their fan bases through content and other
features.



For the fiscal years ended December 31, 2021 and 2020, our continuing operations
generated revenues of $91,000 and $174,000, respectively; and recorded net
losses from continuing operations of $5,195,000 and $3,545,000, respectively,
and negative cash flow from continuing operating activities of $2,062,000 and
$767,000, respectively. To date, activities related to the WCAR have required us
to spend significant amounts which will be recouped, if at all, once we stage
our first race or, possibly, upon the receipt of significant advances from
cities interested in hosting a race and sponsors and advertisers. Consequently,
we continue to incur substantial losses and have not generated cash flows from
operations.



                                       22





Results of Operations


The following table sets forth information from our statements of operations for the years ended December 31, 2021 and 2020.





Comparison of years ended December 31, 2021 and 2020 (in thousands) excluding
discontinued items.



                                                                                  Year to Year
                                              For the Years Ended                  Comparison
                                                  December 31,             Increase/       Percentage
                                              2021            2020        (decrease)         Change
Revenue                                    $        91     $      174     $       (83 )          (47.7 )%

Cost of revenue
Software and production costs                        1              -               1            100.0 %

Amortization of intangible assets                  558            555      

        3              0.5 %
                                                   559            555               4              0.7 %

Gross deficit                                     (468 )         (381 )           (87 )          (22.8 )%

Operating Expenses
General and administrative                       3,121          2,319             802             34.6 %
Impairment charge                                  379            500            (121 )          (24.2 )%

Total Operating Expenses                         3,500          2,819             681             24.2 %

Loss from Operations                            (3,968 )       (3,200 )          (768 )          (24.0 )%

Other Income(expense)
Interest expense                                  (940 )         (232 )          (708 )         (305.2 )%
Other Income/(expense)                            (285 )          179            (464 )         (259.2 )%

Provision for other receivables                      -           (287 )           287              100 %
Foreign currency exchange (losses) gains            (2 )           (5 )             3               60 %
                                                (1,227 )         (345 )     

(882 ) (255.7 )%


Loss from continuing operations                 (5,195 )       (3,545 )    

(1,650 ) (46.5 )%


Loss from discontinued operations                    -              -                              N/A

Loss from continuing operations            $    (5,195 )   $   (3,545 )
   (1,650 )          (46.5 )%




                                       23





Revenue: Our revenue for continuing operations for the year ended December 31,
2021 was approximately $91,000 as compared to approximately $174,000 for the
year ended December 31, 2020, a decrease of approximately $83,000 or 47.7%.

Cost of Revenue: Cost of revenue is primarily the amortization of intangible assets relating to subsidiaries acquired together with our intellectual property.

Gross Deficit: Gross deficit for the year ended December 31, 2021 was approximately $468,000 as compared to $381,000 for the year ended December 31, 2020.





Operating Expenses:

Operating expenses including general and administrative expenses, consultancy
expenses, depreciation and impairment charges were approximately $3.5 million
for the year ended December 31, 2021, as compared to approximately $2.8 million,
for 2020, an increase of approximately $0.7 million or 24.2%.



Impairment charge: As a result of the current pandemic and its impact on our
ability to conduct customer marketing efforts and the inherent uncertainties in
the entertainment and software industries within the United Kingdom and the
United States, the Company has updated its short-term projections. As a result
of these re-evaluations, during the years ended December 31, 2021 and 2020, the
Company recorded an impairment loss of approximately $0.4 million and $0.5
million, respectively. While the Company believes its estimates and assumptions
are reasonable, variations from those estimates could produce materially
different results.



Other Expense: Net other expense totaled approximately $1.2 million for the year
ended December 31, 2021 as compared to approximately $0.3 million in the year
ended December 31, 2020, an increase of approximately $0.9 million. The increase
in net other expense is due primarily to an increase in interest expense charges
and other income recognized from increased financing and the disposition of
Browning during 2020.



Net Loss: Net loss from continuing operations for the year ended December 31,
2021 was approximately $5.2 million as compared to a net loss from continuing
operations of $3.5 million for the same period in 2020.  Going forward,
management believes the Company will continue to grow the business and increase
profitability through organic growth and acquisitions.



Foreign Currency Translation Adjustment:   Our reporting currency is the U.S.
dollar. Our local currencies, and British pounds, are our functional currencies.
Results of operations and cash flow are translated at average exchange rates
during the period, and assets and liabilities are translated at the unified
exchange rate at the end of the period. Translation adjustments resulting from
this process are included in accumulated other comprehensive income in the
statement of shareholders' equity. Transaction gains and losses that arise from
exchange rate fluctuations on transactions denominated in a currency other than
the functional currency are included in the results of operations as incurred.



                                       24




Years Ended December 31, 2021 and December 31, 2020





The following table sets forth a summary of our approximate cash flows for the
periods indicated:



                                                                    For the Years Ended
                                                                        December 31
                                                                       (in thousands)
                                                                     2021            2020

Net cash used in operating activities from continuing operations

(2,062 ) (767 )

Net cash used in investing activities from continuing operations

(449 ) (18 )



Net cash provided by financing activities from continuing
operations                                                              2,540           645




Net cash used in operating activities from continuing operations was
approximately $2.1 million for the year ended December 31, 2021 as compared to
approximately $0.8 million for the same period in 2020. The increase in cash
used in operating activities from continuing operations is largely due to the
increase in cash expenditures in 2021 as compared to 2020 related to activities,
including amounts expended to organize the WCAR.



Net cash used in investing activities from continuing operations was approximately $0.4 million for the year ended December 31, 2021 as compared to net cash used of approximately $0.02 million for the previous year.





Net cash provided by financing activities from continuing operations amounted to
approximately $2.5 million for 2021 and $0.6 million for 2020. Cash provided by
financing activities in 2021 and 2020 was primarily from funds received for
convertible loans and shares sold pursuant to the SECA with MacRab, LLC.



Going Concern



For the fiscal years ended December 31, 2021 and 2020, we reported losses from
operations of $4.0 million and $3.2 million, respectively, and negative cash
flow from operations of $2.1 million and $0.8 million. As of December 31, 2021,
we had an aggregate accumulated deficit of approximately $70.1 million. We have
historically funded our losses from operations through the issuance of debt or
equity securities and the disposal of businesses we previously acquired.



Our long-term success is dependent upon among other things, achieving positive
cash flows from operations. Prior to achieving positive cash flow, we will have
to continue to fund our operations through the issuances of additional debt or
equity. Based upon our current operational plan and budget, subject to the
launching of additional clients using our TP Platform and our ability to fund
the launch of the WCAR through sponsorships and advances from host cities, we
believe that we will not begin to generate positive cash flows from operations
prior to the second half of 2022. Pending the achievement of positive cash flows
from operations, we are likely to seek to raise additional capital through the
issuance of our debt and equity securities, and to issue additional shares of
our common stock, or instruments exercisable for or convertible into our common
stock, by exercising our right to put shares under the MacRab Equity Line
entered into in March 2021, if more advantageous sources of financing are not
available. However, we may be unable to raise the capital necessary to
successfully launch the WCAR and achieve our goals. Actual results could differ
from our estimates and assumptions; accordingly, we may have to continue to fund
our operations through debt financing or sales of equity securities beyond 2022
in order to sustain operations until we achieve profitability and positive cash
flows, if ever. There can be no assurances, however, that adequate additional
funding will be available on favorable terms, or at all. If such funds are not
available in the future, we may be required to delay, significantly modify or
terminate our operations, all of which could have a material adverse effect

on
us.



As a result of the foregoing factors, our independent auditors issued an audit
opinion with respect to our consolidated financial statements for the two years
ended December 31, 2021 that indicated that there is significant doubt about our
ability to continue as a going concern.



Our consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty. These adjustments would likely
include substantial impairment of the carrying amount of our assets and
potential contingent liabilities that may arise if we are unable to fulfill
various operational commitments. In addition, the value of our securities,
including common stock issued in this offering, would be greatly impaired. Our
ability to continue as a going concern is dependent upon generating sufficient
cash flow from operations and obtaining additional capital and financing,
including funds to be raised in this offering. If our ability to generate cash
flow from operations is delayed or reduced and we are unable to raise additional
funding from other sources, we may be unable to continue in business even if
this offering is successful.


Availability of Additional Funds; Recent Transactions





 At December 31, 2021, we had approximately $147,000 of cash. Apart from the
MacRab Equity Credit Line, we do not have any credit agreement or source of
liquidity immediately available to us. To fund expenses being incurred in
connection with our efforts to launch the WCAR, since the beginning of 2022 we
have entered into a number of agreements to raise capital. These have included
our sale of an aggregate of 328,000 shares of Series B Preferred Stock to Geneva
Roth Remark Holdings, Inc. ("GR") pursuant to four individual Series B Preferred
Stock Purchase Agreements dated January 5, 2022, February 3, 2022, February 7,
2022 and March 14, 2022. Each share of Series B Preferred Stock has a stated
value of $1.00 per share. Pursuant to the four Purchase Agreements we received
gross proceeds in the aggregate amount of $328,000, from which we paid the legal
fees incurred by GR which amounted to less than $20,000 in total. For a
description of the rights and preferences of the Series B Preferred Stock,
please see our Report on Form 8-K dated January 7, 2022, and the Certificate of
Designation annexed thereto.



In addition, on March 29, 2022, we consummated a Securities Purchase Agreement
with Mast Hill Fund, L. P. ("Mast Hill"), whereby in consideration of $562,500,
we issued to Mast Hill a senior secured convertible promissory note ("Note") in
the principal amount of $625,000 and common stock purchase warrants to purchase
175,000,000 shares of our common stock (the "First Warrant") and 245,000,000
shares of our common stock (the "Second Warrant"), respectively. The principal
amount of the Note and all interest accrued thereon is payable on March 28,
2023. The Note provides for interest at the rate of 12% per annum, payable at
maturity, and is convertible into shares of our common stock at a price of
$0.002 per share, subject to anti-dilution adjustments in the event of certain
corporate events as set forth in the Note. In addition, subject to certain
limited exceptions, if at any time while the Note remains outstanding, we grant
any option to purchase, sell or grant any right to reprice, or otherwise dispose
of, issue or sell any shares of our common stock or securities or rights
convertible into or exercisable for shares of our common stock, at a price below
the then conversion price of the Note, the holder of the Note shall have the
right to reduce the conversion price to such lower price. Further, if we or one
of our subsidiaries issues any security or amends any security outstanding upon
issuance of the Note and Mast Hill reasonably believes that such security
contains a term in favor of the holder thereof which is more favorable than the
terms contained in the Note, such as provisions relating to prepayment, original
issue discounts and interest rates, then upon request of Mast Hill, such term
shall become part of the transaction documents exchanged with Mast Hill in
connection with the sale of the Note.



In addition to the obligation to repay the Note at maturity, the Note provides
that if at any time prior to repayment or full conversion of the Note we receive
cash proceeds from various sources, including payments from customers, Mast Hill
has the right to demand that up to 50% of the amount received be applied to the
payment of amounts due under the Note. The Note also grants to Mast Hill a right
of first refusal to provide financing to us on such terms as might be offered by
a third party. Payment of all amounts due under the Note is secured by a lien on
substantially all of our assets and those of our subsidiaries in accordance with
the terms of the Security Agreement entered into concurrently with the Note.



The First Warrant is exercisable until March 28, 2027, at a price of $0.004 per
share, subject to customary anti-dilution adjustments. In addition, subject to
certain limited exceptions, if at any time while the First Warrant remains
outstanding, we grant any option to purchase, sell or grant any right to
reprice, or otherwise dispose of, issue or sell any shares of our common stock
or securities or rights convertible into or exercisable for shares of our common
stock, at a price below the then exercise price of the First Warrant, the holder
of the First Warrant shall have the right to reduce the exercise price to such
lower price. The First Warrant may also be exercised by means of a "cashless
exercise" in accordance with the formula provided in the Warrant.



The Second Warrant only becomes exercisable upon the occurrence of an Event of
Default (as defined in the Note) and, upon such occurrence, remains exercisable
for a period of five years. The price payable upon exercise of the Second
Warrant is $0.002 per share, subject to customary anti-dilution adjustments. The
Second Warrant may also be exercised by means of a "cashless exercise" in
accordance with the formula provided in the Warrant.



Concurrently with the issuance of the Note, Mast Hill agreed to amend certain
provisions of the transaction documents dated October 29, 2021, entered into in
connection with its acquisition of our convertible promissory note in the amount
of $810,000 (the "Convertible Note.") Specifically, Mast Hill agreed that in
lieu of the leak-out provisions contain in Section 4.17 of the Convertible Note,
which provisions were deleted in their entirety, during the period commencing as
of the date of such amendment and ending as of the earlier of (i) the maturity
date of the Note or (ii) the date that we consummate an offering of our common
stock that results in the immediate listing of our common stock on one of a
group of designated stock exchanges ("an "Uplist Offering"), the gross dollar
amount of the number of shares of our common stock sold by Mast Hill on any
trading day shall be limited to the greater of (i) a gross dollar amount of
$5,000.00 or (ii) 15% of the daily dollar volume (as defined in this Amendment)
on the respective Trading Day. In addition, Mast Hill waived its right under
Section 1.10 of the Convertible Note to require that we to it up to 21% of up to
$851,000 of cash proceeds received by us after the date of the Amendment, other
than amounts received from Mast Hill,



Concurrently with the sale of the Note to Mast Hill, Talos Victory Fund, LLC and
Quick Capital, LLC agreed to amend certain provisions of the transaction
documents dated November 3, 2021 and December 10, 2021, whereby Talos acquired a
$540,000 convertible note (the "Talos Note") and a warrant to purchase
15,810,000 shares of our common stock (the "Talos Warrant") and Quick acquired a
$200,000 convertible note (the "Quick Note") and a warrant to purchase 6,500,000
shares of our common stock (the "Quick Warrant").



The Amendments with Talos and Quick provide that their Notes shall only be
convertible into our common stock after the earlier of (i) the respective
maturity dates of their Notes (November 3, 2022, in the case of Talos, and
December 10, 2022, in the case of Quick) and (ii) the day we complete an Uplist
Offering. The Amendments further provide that Section 4.17, the leak out
provisions of each Note, are deleted from the Notes. The Amendments provide for
a new leak out period which began March 28, 2022, and expires on the earlier of
the maturity date of the holder's Note and the date of completion of an Uplist
Offering. The Talos Amendment calls for payments of $15,000 and $54,000 towards
amounts due on the Talos Note on or before April 6 and July 29, 2022,
respectively. The Quick Amendment provides for a payment of $20,000 towards
amounts due on the Quick Note on or before July 29, 2022. The Amendments provide
for a prepayment penalty of 15% of the Notes and increases from 21% to 36%, in
the case of Talos, and from 5% to 11% in the case of Quick, the amount that
Talos or Quick, respectively, has the right to demand be paid to it if prior to
repayment or full conversion of its Note we receive cash proceeds from various
sources, including payments from customers.



In consideration of their agreement to enter into the amendments, we issued to
Talos a warrant to purchase 10,000,000 shares of our common stock (the "New
Talos Warrant") and to Quick a warrant to purchase 4,000,000 shares of our
common stock (the "New Quick Warrant"). The new Warrants are exercisable for a
period of five years. The exercise price of the new warrants is initially
$0.002, provided that if we complete an Uplist Offering, the exercise price
increases to the price per shares at which the Uplist Offering is concluded. In
either event, the exercise price is subject to anti-dilution adjustments in the
event of certain corporate events as set forth in the Warrant. In addition,
subject to certain limited exceptions, if at any time while the Warrant remains
outstanding, we grant any option to purchase, sell or grant any right to
reprice, or otherwise dispose of, issue or sell any shares of our common stock
or securities or rights convertible into or exercisable for shares of our common
stock, at a price below the then exercise price of the Warrant, the holder shall
have the right to reduce the exercise price to such lower price.



For a more complete statement of the terms and conditions of the agreements with Mast Hill, Talos and Quick, please see our see our Report on Form 8-K dated March 29, 2022, and the exhibits annexed to the report.





We will continue to seek to raise the cash necessary to launch the WCAR series
and conduct the initial events through the sale of debt or equity instruments,
including instruments exercisable for or convertible into our common stock. We
do not know what the terms on which such capital would be made available. In
addition, any future sale of our equity securities would dilute the ownership of
our current shareholders and could be at prices substantially below prices at
which our shares currently trade. Our inability to raise capital could require
us to significantly curtail or terminate our operations. The incurrence of
indebtedness would result in increased debt service obligations and could result
in operating and financing covenants that would restrict our operations and
liquidity. Moreover, if we were to default on any debt obligation, the lender
could seek to foreclose on any lien we may grant, in which event our equity
securities could become worthless.



Critical Accounting Policies and Estimates





Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with GAAP. Our significant accounting policies are described in
notes accompanying the consolidated financial statements. The preparation of the
consolidated financial statements requires our management to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues,
expenses, and related disclosure of contingent assets and liabilities. Estimates
are based on information available as of the date of the financial statements,
and accordingly, actual results in future periods could differ from these
estimates. Significant judgments and estimates used in the preparation of the
consolidated financial statements apply critical accounting policies described
in the notes to our consolidated financial statements.



We consider recognition of revenues, accounting for the consolidation of
operations, accounting for intangible assets and related impairment analyses,
the allowance for doubtful accounts and accounting for equity transactions, and
determination of going concern considerations, to be most critical in
understanding the judgments that are involved in the preparation of our
consolidated financial statements.



Together with our critical accounting policies set forth below, our significant
accounting policies are summarized in Note 2 of our audited financial statements
as of and for the year ended December 31, 2021.



                                       25




Recent Accounting Pronouncements


In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and
Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in
Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity's Own Equity, which simplifies accounting for
convertible instruments by removing major separation models required under
current GAAP. The ASU removes certain settlement conditions that are required
for equity contracts to qualify for the derivative scope exception and it also
simplifies the diluted earnings per share calculation in certain areas. The
Company early adopted this ASU as of January 1, 2021 and because the beneficial
conversion feature is eliminated by this guidance, there were no beneficial
conversion features recorded for current year financings.

© Edgar Online, source Glimpses