Stock TRAD TRADEDOUBLER AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials TradeDoubler AB

Equities

TRAD

SE0001552357

Advertising & Marketing

Market Closed - Nasdaq Stockholm
Other stock markets
 11:22:43 2024-04-26 am EDT 		5-day change 1st Jan Change
4.78 SEK -0.42% Intraday chart for TradeDoubler AB -3.24% +9.38%
Feb. 28 TradeDoubler AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 TradeDoubler AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 138.3 142.7 148.5 131.8 332.2 173.1
Enterprise Value (EV) 1 202.6 207.8 265.1 201.1 373.1 209.9
P/E ratio -14 x 9.3 x -12.7 x 18.7 x 13.9 x 7.13 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.12 x 0.12 x 0.11 x 0.23 x 0.11 x
EV / Revenue 0.17 x 0.18 x 0.22 x 0.17 x 0.26 x 0.13 x
EV / EBITDA 33.4 x 9.48 x 27.1 x 9.17 x 12.3 x 4.62 x
EV / FCF -2.64 x -123 x 69.1 x 3.03 x 13.5 x 12.8 x
FCF Yield -37.9% -0.81% 1.45% 33% 7.4% 7.78%
Price to Book 0.67 x 0.6 x 0.64 x 0.58 x 1.27 x 0.56 x
Nbr of stocks (in thousands) 43,917 44,867 45,137 45,137 45,137 45,137
Reference price 2 3.150 3.180 3.290 2.920 7.360 3.835
Announcement Date 4/12/18 4/24/19 4/15/20 4/27/21 4/27/22 4/26/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,173 1,173 1,209 1,211 1,422 1,636
EBITDA 1 6.072 21.92 9.794 21.93 30.4 45.46
EBIT 1 -4.434 17.31 8.185 20.9 28.39 43.1
Operating Margin -0.38% 1.48% 0.68% 1.73% 2% 2.63%
Earnings before Tax (EBT) 1 -3.265 18.22 -8.688 16.65 27.42 33.43
Net income 1 -9.836 15.1 -11.7 7.033 23.91 24.29
Net margin -0.84% 1.29% -0.97% 0.58% 1.68% 1.48%
EPS 2 -0.2258 0.3419 -0.2596 0.1558 0.5297 0.5382
Free Cash Flow 1 -76.78 -1.686 3.837 66.36 27.6 16.34
FCF margin -6.55% -0.14% 0.32% 5.48% 1.94% 1%
FCF Conversion (EBITDA) - - 39.18% 302.57% 90.8% 35.95%
FCF Conversion (Net income) - - - 943.58% 115.45% 67.26%
Dividend per Share - - - - - -
Announcement Date 4/12/18 4/24/19 4/15/20 4/27/21 4/27/22 4/26/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 64.3 65.2 117 69.3 40.9 36.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.59 x 2.973 x 11.91 x 3.158 x 1.346 x 0.8095 x
Free Cash Flow 1 -76.8 -1.69 3.84 66.4 27.6 16.3
ROE (net income / shareholders' equity) -4.77% 6.84% -4.99% 3.06% 9.8% 8.54%
ROA (Net income/ Total Assets) -0.35% 1.48% 0.65% 1.56% 2.01% 2.75%
Assets 1 2,819 1,020 -1,809 451.4 1,187 883.8
Book Value Per Share 2 4.680 5.260 5.150 5.020 5.790 6.820
Cash Flow per Share 2 1.560 0.9800 1.070 1.970 2.080 2.070
Capex 1 0.73 0.67 0.71 1.41 2.69 1.73
Capex / Sales 0.06% 0.06% 0.06% 0.12% 0.19% 0.11%
Announcement Date 4/12/18 4/24/19 4/15/20 4/27/21 4/27/22 4/26/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Advertising Agency

1st Jan change Capi.
TRADEDOUBLER AB Stock TradeDoubler AB
+9.38% 19.68M
DENTSU INC. Stock Dentsu Inc.
+16.61% 7.09B
LEO GROUP CO., LTD. Stock Leo Group Co., Ltd.
-8.33% 1.95B
GUANGDONG ADVERTISING GROUP CO.,LTD Stock Guangdong Advertising Group Co.,Ltd
-4.50% 1.28B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD. Stock Easy Click Worldwide Network Technology Co., Ltd.
-12.95% 1.12B
FUJIAN ZITIAN MEDIA TECHNOLOGY CO., LTD. Stock Fujian Zitian Media Technology Co., Ltd.
-34.24% 628M
MOBVISTA INC. Stock Mobvista Inc.
-6.90% 516M
GUANGDONG TLOONG TECHNOLOGY GROUP CO.,LTD Stock Guangdong Tloong Technology Group Co.,Ltd
-36.87% 461M
NATIONAL CINEMEDIA, INC. Stock National CineMedia, Inc.
+7.85% 433M
BEIJING QUANSHI WORLD ONLINE NETWORK INFORMATION CO., LTD. Stock Beijing Quanshi World Online Network Information Co., Ltd.
-33.32% 371M
Advertising Agency
  1. Stock Market
  2. Equities
  3. TRAD Stock
  4. Financials TradeDoubler AB