Financials Transilvania Investments Alliance S.A.

Equities

TRANSI

ROSIFCACNOR8

Closed End Funds

End-of-day quote Bucharest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.322 RON +0.94% Intraday chart for Transilvania Investments Alliance S.A. +0.31% -1.23%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 530.8 464.9 847.7 743.9 746 593.7
Enterprise Value (EV) 1 58.62 -143.7 165.1 70.57 -6.899 -95.98
P/E ratio 8.27 x 7.05 x 4.66 x 21.6 x 7.72 x 9.32 x
Yield 4.12% 5.63% 9.06% - - 5.07%
Capitalization / Revenue 6.16 x 5.45 x 4.42 x 18.5 x 6.16 x 7.86 x
EV / Revenue 0.68 x -1.68 x 0.86 x 1.75 x -0.06 x -1.27 x
EV / EBITDA 0.94 x -2.38 x 0.96 x 2.1 x -0.08 x -1.69 x
EV / FCF 1.27 x -3.3 x 1.67 x 1.98 x -0.09 x -15.8 x
FCF Yield 78.9% -30.3% 59.9% 50.5% -1,083% -6.35%
Price to Book 0.55 x 0.48 x 0.68 x 0.64 x 0.54 x 0.44 x
Nbr of stocks (in thousands) 2,184,287 2,162,444 2,162,444 2,162,444 2,162,444 2,151,141
Reference price 2 0.2430 0.2150 0.3920 0.3440 0.3450 0.2760
Announcement Date 3/26/18 4/24/19 4/2/20 4/28/21 4/28/22 4/24/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 86.22 85.31 191.6 40.29 121.1 75.52
EBITDA 1 62.55 60.4 172.6 33.56 90.3 56.79
EBIT 1 61.73 59.73 172.1 32.9 89.61 55.95
Operating Margin 71.59% 70.01% 89.82% 81.65% 73.98% 74.09%
Earnings before Tax (EBT) 1 65 64 186.4 32.55 95.49 63.15
Net income 1 64.23 66.54 181.8 34.54 96.61 63.72
Net margin 74.5% 78% 94.9% 85.73% 79.77% 84.38%
EPS 2 0.0294 0.0305 0.0841 0.0160 0.0447 0.0296
Free Cash Flow 1 46.22 43.54 98.92 35.65 74.69 6.093
FCF margin 53.61% 51.03% 51.63% 88.47% 61.67% 8.07%
FCF Conversion (EBITDA) 73.91% 72.08% 57.3% 106.2% 82.72% 10.73%
FCF Conversion (Net income) 71.96% 65.43% 54.41% 103.19% 77.31% 9.56%
Dividend per Share 2 0.0100 0.0121 0.0355 - - 0.0140
Announcement Date 3/26/18 4/24/19 4/2/20 4/28/21 4/28/22 4/24/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 472 609 683 673 753 690
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 46.2 43.5 98.9 35.6 74.7 6.09
ROE (net income / shareholders' equity) 6.83% 6.88% 16.3% 2.85% 7.58% 4.65%
ROA (Net income/ Total Assets) 3.81% 3.57% 9.03% 1.56% 4.01% 2.4%
Assets 1 1,687 1,864 2,014 2,217 2,408 2,659
Book Value Per Share 2 0.4400 0.4500 0.5800 0.5400 0.6400 0.6300
Cash Flow per Share 2 0.0200 0.0100 0.0300 0.0300 0.0200 0.0200
Capex - 0.1 1.77 0.66 0.54 2.07
Capex / Sales - 0.12% 0.92% 1.63% 0.45% 2.74%
Announcement Date 3/26/18 4/24/19 4/2/20 4/28/21 4/28/22 4/24/23
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. TRANSI Stock
  4. Financials Transilvania Investments Alliance S.A.