Financials Transport & Investment Barter Company
Equities
NAQL
JO3120811018
Ground Freight & Logistics
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.19 JOD | -.--% | +5.56% | -13.64% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.061 | 2.783 | 3.061 | 3.2 | 2.783 | 3.061 |
Enterprise Value (EV) 1 | 4.54 | 4.096 | 3.502 | 3.163 | 2.603 | 2.147 |
P/E ratio | -1.12 x | -1.08 x | -38.3 x | -4.12 x | -4.44 x | -4.89 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.59 x | 0.59 x | 0.82 x | 0.9 x | 0.69 x | 0.83 x |
EV / Revenue | 0.87 x | 0.88 x | 0.94 x | 0.89 x | 0.65 x | 0.58 x |
EV / EBITDA | -3.09 x | -2.87 x | 3.83 x | 34.6 x | 35.3 x | -15.9 x |
EV / FCF | 7.12 x | 8.81 x | 5.02 x | 2,336 x | 13.8 x | 2.41 x |
FCF Yield | 14% | 11.4% | 19.9% | 0.04% | 7.24% | 41.4% |
Price to Book | 0.25 x | 0.29 x | 0.33 x | 0.37 x | 0.35 x | 0.42 x |
Nbr of stocks (in thousands) | 13,915 | 13,915 | 13,915 | 13,915 | 13,915 | 13,915 |
Reference price 2 | 0.2200 | 0.2000 | 0.2200 | 0.2300 | 0.2000 | 0.2200 |
Announcement Date | 3/31/19 | 5/17/20 | 3/8/21 | 3/3/22 | 11/7/23 | 3/6/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.214 | 4.678 | 3.72 | 3.565 | 4.023 | 3.701 |
EBITDA 1 | -1.469 | -1.428 | 0.9149 | 0.0915 | 0.0737 | -0.1349 |
EBIT 1 | -2.357 | -2.279 | 0.0903 | -0.7031 | -0.6832 | -0.7786 |
Operating Margin | -45.21% | -48.72% | 2.43% | -19.72% | -16.98% | -21.04% |
Earnings before Tax (EBT) 1 | -2.73 | -2.576 | -0.0799 | -0.7763 | -0.6278 | -0.7404 |
Net income 1 | -2.73 | -2.576 | -0.0799 | -0.7763 | -0.6278 | -0.7404 |
Net margin | -52.36% | -55.08% | -2.15% | -21.78% | -15.61% | -20.01% |
EPS 2 | -0.1962 | -0.1851 | -0.005744 | -0.0558 | -0.0450 | -0.0450 |
Free Cash Flow 1 | 0.6375 | 0.4651 | 0.6974 | 0.001354 | 0.1886 | 0.889 |
FCF margin | 12.23% | 9.94% | 18.74% | 0.04% | 4.69% | 24.02% |
FCF Conversion (EBITDA) | - | - | 76.23% | 1.48% | 255.81% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/31/19 | 5/17/20 | 3/8/21 | 3/3/22 | 11/7/23 | 3/6/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.48 | 1.31 | 0.44 | - | - | - |
Net Cash position 1 | - | - | - | 0.04 | 0.18 | 0.91 |
Leverage (Debt/EBITDA) | -1.007 x | -0.9197 x | 0.4814 x | - | - | - |
Free Cash Flow 1 | 0.64 | 0.47 | 0.7 | 0 | 0.19 | 0.89 |
ROE (net income / shareholders' equity) | -20.4% | -24% | -0.85% | -8.64% | -7.58% | -9.74% |
ROA (Net income/ Total Assets) | -9.2% | -10.7% | 0.49% | -4.38% | -4.74% | -5.92% |
Assets 1 | 29.66 | 24.08 | -16.23 | 17.72 | 13.24 | 12.51 |
Book Value Per Share 2 | 0.8600 | 0.6800 | 0.6700 | 0.6200 | 0.5700 | 0.5200 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0200 | 0.0300 | 0.0800 |
Capex 1 | 0.1 | 0.09 | 0 | 0.08 | 0.04 | 0.08 |
Capex / Sales | 1.97% | 1.93% | 0.06% | 2.38% | 1.11% | 2.19% |
Announcement Date | 3/31/19 | 5/17/20 | 3/8/21 | 3/3/22 | 11/7/23 | 3/6/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.64% | 3.53M | |
+0.15% | 77.44B | |
-.--% | 26.71B | |
+24.35% | 12.67B | |
-8.97% | 12.44B | |
-6.32% | 9.38B | |
-18.35% | 7.61B | |
-9.54% | 7.43B | |
+8.22% | 5.57B | |
+8.39% | 5.47B |
- Stock Market
- Equities
- NAQL Stock
- Financials Transport & Investment Barter Company