TROILUS GOLD CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.66 CAD | +4.76% |
|
-4.35% | +37.50% |
| Apr. 22 | Troilus Gold Says Sayona Mining Has Divested Its Entire Equity Position in Troilus | MT |
| Apr. 22 | Troilus Gold Brief: Says Sayona Mining Has Divested Its Entire Equity Position in Troilus | MT |
Valuation
| Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 50.89 | 164.4 | 178.3 | 97.99 | 107.9 | 187.1 | - | - |
| Enterprise Value (EV) 1 | 50.89 | 164.4 | 178.3 | 97.99 | 107.9 | 187.1 | 187.1 | 187.1 |
| P/E ratio | - | - | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | 624 x | 624 x | - |
| EV / Revenue | - | - | - | - | - | 624 x | 624 x | - |
| EV / EBITDA | -2.16 x | -10.9 x | -2.33 x | -2.59 x | -3.71 x | -10.2 x | -22.8 x | - |
| EV / FCF | -2.34 x | -9.98 x | - | - | -3.4 x | 1.17 x | -1.4 x | -0.58 x |
| FCF Yield | -42.8% | -10% | - | - | -29.4% | 85.5% | -71.6% | -174% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 62,061 | 114,939 | 198,135 | 199,987 | 227,102 | 283,416 | - | - |
| Reference price 2 | 0.8200 | 1.430 | 0.9000 | 0.4900 | 0.4750 | 0.6600 | 0.6600 | 0.6600 |
| Announcement Date | 10/17/19 | 10/15/20 | 10/14/21 | 10/27/22 | 10/26/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | 0.3 | 0.3 | - |
| EBITDA 1 | -23.56 | -15.04 | -76.6 | -37.87 | -29.06 | -18.35 | -8.2 | - |
| EBIT 1 | -23.77 | -19.96 | -82.44 | -44.02 | -35.27 | -20.85 | -8.2 | - |
| Operating Margin | - | - | - | - | - | -6,950% | -2,733.33% | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -21.78 | -16.47 | - | - | -31.7 | 160 | -134 | -325 |
| FCF margin | - | - | - | - | - | 53,333.33% | -44,666.67% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 10/17/19 | 10/15/20 | 10/14/21 | 10/27/22 | 10/26/23 | - | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: July | 2023 Q3 | 2023 Q4 |
|---|---|---|
| Net sales 1 | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | -17.31 | - |
| Net margin | - | - |
| EPS | -0.0800 | - |
| Dividend per Share | - | - |
| Announcement Date | 6/8/23 | 10/26/23 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -21.8 | -16.5 | - | - | -31.7 | 160 | -134 | -325 |
| ROE (net income / shareholders' equity) | - | - | - | - | -23.3% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0.3900 | -0.1800 | -0.3700 | -0.2100 | -0.1400 | -0.0400 | -0.0400 | -0.0100 |
| Capex 1 | - | 2.07 | - | 0.87 | - | 37 | 129 | 320 |
| Capex / Sales | - | - | - | - | - | 12,333.33% | 43,000% | - |
| Announcement Date | 10/17/19 | 10/15/20 | 10/14/21 | 10/27/22 | 10/26/23 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
0.66
CAD
Average target price
1.78
CAD
Spread / Average Target
+169.70%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +37.50% | 137M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- TLG Stock
- Financials Troilus Gold Corp.
