Stock 7937 TSUTSUMI JEWELRY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tsutsumi Jewelry Co.,Ltd.

Equities

7937

JP3533500009

Apparel & Accessories

Delayed Japan Exchange
Other stock markets
 11:32:48 2024-04-30 pm EDT 		5-day change 1st Jan Change
2,240 JPY 0.00% Intraday chart for Tsutsumi Jewelry Co.,Ltd. +6.21% -2.01%
2022 Tsutsumi Jewelry Co., Ltd.’s Equity Buyback announced on February 12, 2021, has expired. CI
2021 Tranche Update on Tsutsumi Jewelry Co.,Ltd.'s Equity Buyback Plan announced on February 12, 2021. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 35,989 32,837 28,694 34,902 29,541 36,255
Enterprise Value (EV) 1 -2,909 -7,052 -10,800 -3,535 -9,316 -2,247
P/E ratio 60.1 x 82.2 x 42.7 x 83.6 x 43.4 x 39.9 x
Yield - - - - - -
Capitalization / Revenue 2.05 x 1.87 x 1.53 x 1.9 x 1.79 x 2 x
EV / Revenue -0.17 x -0.4 x -0.58 x -0.19 x -0.57 x -0.12 x
EV / EBITDA -2.18 x -5.54 x -10 x -3.92 x -7.21 x -1.35 x
EV / FCF -1.96 x -3.99 x -17.8 x -10.8 x -5.4 x -106 x
FCF Yield -51.1% -25.1% -5.63% -9.22% -18.5% -0.95%
Price to Book 0.51 x 0.47 x 0.42 x 0.52 x 0.45 x 0.54 x
Nbr of stocks (in thousands) 17,581 17,448 16,596 16,047 15,697 15,627
Reference price 2 2,047 1,882 1,729 2,175 1,882 2,320
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17,566 17,515 18,703 18,323 16,477 18,119
EBITDA 1 1,335 1,272 1,076 902 1,292 1,661
EBIT 1 968 914 776 659 1,072 1,466
Operating Margin 5.51% 5.22% 4.15% 3.6% 6.51% 8.09%
Earnings before Tax (EBT) 1 1,039 734 783 733 1,120 1,443
Net income 1 599 399 681 423 684 909
Net margin 3.41% 2.28% 3.64% 2.31% 4.15% 5.02%
EPS 2 34.07 22.90 40.51 26.01 43.34 58.17
Free Cash Flow 1 1,485 1,768 608 325.9 1,726 21.25
FCF margin 8.45% 10.1% 3.25% 1.78% 10.48% 0.12%
FCF Conversion (EBITDA) 111.24% 139.01% 56.51% 36.13% 133.59% 1.28%
FCF Conversion (Net income) 247.91% 443.17% 89.28% 77.04% 252.34% 2.34%
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 9,189 8,056 7,290 4,893 4,050 8,439 5,080 4,291 9,064 5,470
EBITDA - - - - - - - - - -
EBIT 1 428 -215 102 650 207 472 637 160 474 682
Operating Margin 4.66% -2.67% 1.4% 13.28% 5.11% 5.59% 12.54% 3.73% 5.23% 12.47%
Earnings before Tax (EBT) 1 495 -120 175 653 238 508 640 183 498 690
Net income 1 529 -117 80 430 146 310 420 108 303 516
Net margin 5.76% -1.45% 1.1% 8.79% 3.6% 3.67% 8.27% 2.52% 3.34% 9.43%
EPS 2 31.22 -7.190 5.090 27.16 9.410 19.85 26.92 6.960 19.40 33.02
Dividend per Share 15.00 15.00 15.00 - - 15.00 - - 25.00 -
Announcement Date 11/8/19 11/6/20 11/5/21 2/4/22 8/5/22 11/10/22 2/10/23 8/9/23 11/9/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 38,898 39,889 39,494 38,437 38,857 38,502
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,485 1,768 608 326 1,726 21.3
ROE (net income / shareholders' equity) 0.85% 0.57% 1% 0.63% 1.03% 1.37%
ROA (Net income/ Total Assets) 0.84% 0.8% 0.69% 0.6% 0.98% 1.34%
Assets 1 71,293 49,838 98,297 70,700 69,548 67,594
Book Value Per Share 2 3,991 4,005 4,084 4,154 4,225 4,257
Cash Flow per Share 2 2,212 2,322 2,377 2,392 2,484 2,464
Capex 1 223 181 141 134 579 537
Capex / Sales 1.27% 1.03% 0.75% 0.73% 3.51% 2.96%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
TSUTSUMI JEWELRY CO.,LTD. Stock Tsutsumi Jewelry Co.,Ltd.
-2.14% 214M
LVMH Stock LVMH
+5.56% 417B
CHRISTIAN DIOR SE Stock Christian Dior SE
+3.25% 142B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-29.47% 45.83B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.12% 18.69B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+13.48% 10.68B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+28.30% 8.65B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
-0.24% 6.76B
PVH CORP. Stock PVH Corp.
-10.91% 6.51B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.06% 6.18B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 7937 Stock
  4. Financials Tsutsumi Jewelry Co.,Ltd.