Financials TuanChe Limited

Equities

TC

US89856T2033

Business Support Services

Market Closed - Nasdaq 03:59:05 2023-12-08 pm EST Intraday chart for TuanChe Limited 5-day change 1st Jan Change
0.251 USD -5.64% -8.76% -69.94%

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022
Capitalization 1 3 656 756 418 354 110
Enterprise Value (EV) 1 3 069 477 264 294 50,0
P/E ratio -12,4x -2,93x -2,53x -3,38x -0,73x
Yield - - - - -
Capitalization / Revenue 5,62x 1,17x 1,27x 0,99x 0,60x
EV / Revenue 4,71x 0,74x 0,80x 0,82x 0,27x
EV / EBITDA -45,8x -1,86x -1,61x -2,84x -0,58x
EV / FCF -156x -2,59x 5,30x -4,28x -0,92x
FCF Yield -0,64% -38,7% 18,9% -23,4% -109%
Price to Book 5,85x 1,75x 1,49x 1,74x 1,35x
Nbr of stocks (in thousands) 19 694 18 975 19 136 19 677 19 183
Reference price 2 186 39,8 21,9 18,0 5,76
Announcement Date 4/30/19 5/18/20 5/14/21 4/29/22 3/29/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2017 2018 2019 2020 2021 2022
Net sales 1 281 651 645 330 358 183
EBITDA 1 -70,8 -67,0 -257 -164 -103 -87,0
EBIT 1 -71,7 -68,0 -261 -171 -111 -91,2
Operating Margin -25,6% -10,5% -40,5% -51,9% -31,0% -49,8%
Earnings before Tax (EBT) 1 -75,7 -75,1 -251 -165 -102 -164
Net income 1 -90,7 -78,7 -251 -163 -102 -158
Net margin -32,3% -12,1% -38,9% -49,4% -28,5% -86,3%
EPS 2 -18,8 -14,9 -13,6 -8,64 -5,32 -7,92
Free Cash Flow 1 -30,5 -19,7 -185 49,8 -68,6 -54,3
FCF margin -10,9% -3,02% -28,6% 15,1% -19,2% -29,7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/18 4/30/19 5/18/20 5/14/21 4/29/22 3/29/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2021 Q1
Net sales 1 79,8
EBITDA 1 -10,1
EBIT 1 -17,7
Operating Margin -22,2%
Earnings before Tax (EBT) 1 -16,6
Net income 1 -16,3
Net margin -20,5%
EPS 2 -1,03
Dividend per Share -
Announcement Date 6/30/21
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period : December 2017 2018 2019 2020 2021 2022
Net Debt 1 19,3 - - - - -
Net Cash position 1 - 587 278 154 60,0 60,5
Leverage (Debt/EBITDA) -0,27x - - - - -
Free Cash Flow 1 -30,5 -19,7 -185 49,8 -68,6 -54,3
ROE (net income / shareholders' equity) 121% -27,8% -49,0% -46,0% -42,4% -107%
Shareholders' equity 1 -74,7 283 511 354 240 147
ROA (Net income/ Total Assets) -55,3% -10,1% -25,2% -20,6% -16,7% -19,4%
Assets 1 164 776 993 793 609 816
Book Value Per Share 2 -67,5 31,7 22,8 14,6 10,3 4,27
Cash Flow per Share 2 11,2 30,5 10,4 5,59 3,37 2,95
Capex 1 0,27 20,7 13,2 2,05 0,97 0,21
Capex / Sales 0,10% 3,18% 2,05% 0,62% 0,27% 0,12%
Announcement Date 7/31/18 4/30/19 5/18/20 5/14/21 4/29/22 3/29/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

The best tools reserved for subscribers to boost the performance of your investments!
Optimize my profits
fermer