U-Ming Marine Transport Corporation and
Subsidiaries
Consolidated Financial Statements for the
Three Months Ended March 31, 2022 and 2021
Note:The translation version is intended for reference only. If any inconsistency between the Chinese and English versions, the Chinese version shall govern.
INDEPENDENT AUDITORS' REVIEW REPORT
The Board of Directors and Shareholders
U-Ming Marine Transport Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of U-Ming Marine Transport Corporation (the "Company") and its subsidiaries (collectively, the "Group") as of March 31, 2022 and 2021, the related consolidated statements of comprehensive income for the three months ended March 31, 2022 and 2021, the consolidated statements of changes in equity and cash flows for the three months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies "(collectively referred to as the consolidated financial statements)". Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 "Review of Financial Information Performed by the Independent Auditor of the Entity". A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Note 11 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph were not reviewed. As of March 31, 2022 and 2021, the unreviewed assets amounted to NT$11,232,589 thousand (US$392,405 thousand) and NT$9,183,261 thousand (US$321,824 thousand), respectively, (16.63% and 15.01% of the consolidated assets, respectively), and the unreviewed liabilities amounted to NT$1,569,489 thousand (US$54,829 thousand) and NT$452,710 thousand (US$15,865 thousand), respectively, (4.07% and 1.21% of the consolidated liabilities, respectively). The unreviewed comprehensive income (loss) for the three months ended March 31, 2022 and 2021 were NT$(42,278) thousand (US$(1,477) thousand) and NT$(122,046) thousand (US$(4,277) thousand), respectively, representing (1.35%) and (24.40%) of the consolidated comprehensive income, respectively.
- 1 -
As stated in Note 12 to the consolidated financial statements, the investments accounted for using the equity method (including losses offset against long-term receivables - related parties) as of March 31, 2022 and 2021 were NT$4,090,403 thousand (US$142,896 thousand) and NT$3,503,013 thousand (US$122,762 thousand), respectively, and the related investment income (loss) for the three months ended March 31, 2022 and 2021 were NT$61,958 thousand (US$2,164 thousand) and NT$34,526 thousand (US$1,210 thousand), respectively. These abovementioned amounts of the investments accounted for using the equity method and the related investees' information were based on unreviewed financial statements. Further, as disclosed in Note 29 to the consolidated financial statements, other information about the non-significant subsidiaries, associates and joint ventures accounted for using the equity method as stated above were also not reviewed.
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and the financial statements of the investments accounted for using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not give a true and fair view of the consolidated financial position of the Group as of March 31, 2022 and 2021, its consolidated financial performance for the three months ended March 31, 2022 and 2021, and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors' review report are Wen-Ching Lin and Yi-Wen Wang.
Deloitte & Touche
Taipei, Taiwan
Republic of China
April 27, 2022
Notice to Readers
The translation version is intended for reference only. If any inconsistency between the Chinese and English versions, the Chinese version shall govern.
- 2 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars)
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||
ASSETS | Amount | % | Amount | % | Amount | % | ||||||||||||||
CURRENT ASSETS | ||||||||||||||||||||
Cash and cash equivalents (Note 7) | $ | 16,276,520 | 24 | $ | 13,927,841 | 22 | $ | 13,248,875 | 22 | |||||||||||
Financial assets at fair value through profit or loss (Notes 8) | 1,499,168 | 2 | 1,546,321 | 2 | 1,653,976 | 3 | ||||||||||||||
Financial assets at fair value through other comprehensive income (Notes 9 and 25) | 7,528,742 | 11 | 6,825,038 | 11 | 7,028,877 | 12 | ||||||||||||||
Financial assets at amortized cost (Note 25) | 242,450 | - | 372,312 | 1 | 161,629 | - | ||||||||||||||
Contract assets (Note 19 and 24) | 289,526 | 1 | 301,821 | 1 | 275,269 | - | ||||||||||||||
Trade receivables from unrelated parties (Note 10) | 339,229 | 1 | 448,067 | 1 | 309,663 | 1 | ||||||||||||||
Trade receivables from related parties (Notes 10 and 24) | 50,713 | - | 73,595 | - | 85,366 | - | ||||||||||||||
Other receivables (Note 24) | 86,444 | - | 87,842 | - | 92,508 | - | ||||||||||||||
Fuel inventory | 773,209 | 1 | 668,734 | 1 | 515,115 | 1 | ||||||||||||||
Other current assets (Note 24) | 199,456 | - | 140,069 | - | 186,836 | - | ||||||||||||||
Total current assets | 27,285,457 | 40 | 24,391,640 | 39 | 23,558,114 | 39 | ||||||||||||||
NON-CURRENT ASSETS | ||||||||||||||||||||
Financial assets at fair value through other comprehensive income (Note 9) | 2,413,682 | 4 | 2,265,037 | 4 | 2,217,881 | 4 | ||||||||||||||
Financial assets at amortized cost | 498,101 | 1 | 598,769 | 1 | 766,426 | 1 | ||||||||||||||
Investments accounted for using the equity method (Note 12) | 4,234,068 | 6 | 3,993,021 | 6 | 3,591,580 | 6 | ||||||||||||||
Property, plant and equipment (Notes 13, 25 and 26) | 28,996,128 | 43 | 27,255,637 | 44 | 28,676,673 | 47 | ||||||||||||||
Intangible assets | 66,789 | - | 73,646 | - | 90,222 | - | ||||||||||||||
Deferred tax assets | 4,904 | - | 5,216 | - | 6,803 | - | ||||||||||||||
Prepayments for equipment (Note 13 and 26) | 3,391,449 | 5 | 3,048,534 | 5 | 1,446,913 | 2 | ||||||||||||||
Refundable deposits (Notes 24 and 25) | 80,802 | - | 59,956 | - | 69,184 | - | ||||||||||||||
Long-term receivables from related parties (Note 24) | 556,591 | 1 | 587,725 | 1 | 742,176 | 1 | ||||||||||||||
Total non-current assets | 40,242,514 | 60 | 37,887,541 | 61 | 37,607,858 | 61 | ||||||||||||||
TOTAL | $ | 67,527,971 | 100 | $ | 62,279,181 | 100 | $ | 61,165,972 | 100 | |||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
CURRENT LIABILITIES | ||||||||||||||||||||
Short-term borrowings (Notes 15 and 25) | $ | 5,928,000 | 9 | $ | 3,903,000 | 6 | $ | 6,021,000 | 10 | |||||||||||
Short-term bills payable (Notes 15 and 25) | 7,633,004 | 11 | 6,731,467 | 11 | 8,113,847 | 13 | ||||||||||||||
Financial liabilities at fair value through profit or loss (Notes 8) | 42,851 | - | 153,086 | - | 243,043 | - | ||||||||||||||
Trade payables (Note 24) | 230,270 | - | 184,788 | - | 252,744 | 1 | ||||||||||||||
Other payables (Note 16) | 1,120,734 | 2 | 1,095,145 | 2 | 790,272 | 1 | ||||||||||||||
Current tax liabilities | 1,189 | - | 1,202 | - | 46,678 | - | ||||||||||||||
Current portion of long-term borrowings (Notes 15 and 25) | 3,777,746 | 6 | 5,595,515 | 9 | 3,115,953 | 5 | ||||||||||||||
Other current liabilities (Note 24) | 377,942 | - | 274,220 | 1 | 540,954 | 1 | ||||||||||||||
Total current liabilities | 19,111,736 | 28 | 17,938,423 | 29 | 19,124,491 | 31 | ||||||||||||||
NON-CURRENT LIABILITIES | ||||||||||||||||||||
Bank loans (Notes 15 and 25) | 19,123,172 | 29 | 18,180,197 | 29 | 17,950,633 | 30 | ||||||||||||||
Deferred tax liabilities | 194,578 | - | 187,334 | - | 174,376 | - | ||||||||||||||
Deferred revenue | - | - | - | - | 106,680 | - | ||||||||||||||
Net defined benefit liabilities | 111,885 | - | 114,509 | - | 134,353 | - | ||||||||||||||
Total non-current liabilities | 19,429,635 | 29 | 18,482,040 | 29 | 18,366,042 | 30 | ||||||||||||||
Total liabilities | 38,541,371 | 57 | 36,420,463 | 58 | 37,490,533 | 61 | ||||||||||||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18) | ||||||||||||||||||||
Common share capital | 8,450,557 | 13 | 8,450,557 | 14 | 8,450,557 | 14 | ||||||||||||||
Capital surplus | 115,148 | - | 115,150 | - | 115,164 | - | ||||||||||||||
Retained earnings | ||||||||||||||||||||
Legal reserve | 6,964,052 | 10 | 6,964,052 | 11 | 6,876,575 | 11 | ||||||||||||||
Special reserve | 1,022,797 | 2 | 1,022,797 | 2 | - | - | ||||||||||||||
Unappropriated earnings | 12,379,561 | 18 | 11,534,057 | 18 | 9,098,995 | 15 | ||||||||||||||
Total retained earnings | 20,366,410 | 30 | 19,520,906 | 31 | 15,975,570 | 26 | ||||||||||||||
Other equity | 54,485 | - | (2,227,895) | (3) | (865,852) | (1) | ||||||||||||||
Total equity | 28,986,600 | 43 | 25,858,718 | 42 | 23,675,439 | 39 | ||||||||||||||
TOTAL | $ | 67,527,971 | 100 | $ | 62,279,181 | 100 | $ | 61,165,972 | 100 | |||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (In Thousands of U.S. Dollars, Note 6)
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||
ASSETS | Amount | % | Amount | % | Amount | % | |||||||||||||||
CURRENT ASSETS | |||||||||||||||||||||
Cash and cash equivalents (Note 7) | $ | 568,612 | 24 | $ | 503,173 | 22 | $ | 463,777 | 22 | ||||||||||||
Financial assets at fair value through profit or loss (Notes 8) | 52,373 | 2 | 55,865 | 2 | 57,963 | 3 | |||||||||||||||
Financial assets at fair value through other comprehensive income (Notes 9 and 25) | 263,013 | 11 | 246,569 | 11 | 246,325 | 12 | |||||||||||||||
Financial assets at amortized cost (Note 25) | 8,470 | - | 13,451 | 1 | 6,190 | - | |||||||||||||||
Contract assets (Note 19 and 24) | 10,114 | 1 | 10,904 | 1 | 9,647 | - | |||||||||||||||
Trade receivables from unrelated parties (Note 10) | 11,851 | 1 | 16,187 | 1 | 10,852 | 1 | |||||||||||||||
Trade receivables from related parties (Notes 10 and 24) | 1,771 | - | 2,659 | - | 2,992 | - | |||||||||||||||
Other receivables (Note 24) | 3,020 | - | 3,173 | - | 3,242 | - | |||||||||||||||
Fuel inventory | 27,012 | 1 | 24,159 | 1 | 18,052 | 1 | |||||||||||||||
Other current assets (Note 24) | 6,968 | - | 5,060 | - | 6,547 | - | |||||||||||||||
Total current assets | 953,204 | 40 | 881,200 | 39 | 825,587 | 39 | |||||||||||||||
NON-CURRENT ASSETS | |||||||||||||||||||||
Financial assets at fair value through other comprehensive income (Note 9) | 84,321 | 4 | 81,829 | 4 | 77,725 | 4 | |||||||||||||||
Financial assets at amortized cost | 17,401 | 1 | 21,632 | 1 | 26,859 | 1 | |||||||||||||||
Investments accounted for using the equity method (Note 12) | 147,915 | 6 | 144,257 | 6 | 125,866 | 6 | |||||||||||||||
Property, plant and equipment (Notes 13, 25 and 26) | 1,012,965 | 43 | 984,669 | 44 | 1,004,965 | 47 | |||||||||||||||
Intangible assets | 2,333 | - | 2,661 | - | 3,162 | - | |||||||||||||||
Deferred tax assets | 171 | - | 188 | - | 238 | - | |||||||||||||||
Prepayments for equipment (Note 13 and 26) | 118,479 | 5 | 110,135 | 5 | 50,707 | 2 | |||||||||||||||
Refundable deposits (Notes 24 and 25) | 2,823 | - | 2,166 | - | 2,424 | - | |||||||||||||||
Long-term receivables from related parties (Note 24) | 19,444 | 1 | 21,233 | 1 | 26,009 | 1 | |||||||||||||||
Total non-current assets | 1,405,852 | 60 | 1,368,770 | 61 | 1,317,955 | 61 | |||||||||||||||
TOTAL | $ | 2,359,056 | 100 | $ | 2,249,970 | 100 | $ | 2,143,542 | 100 | ||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||||
Short-term borrowings (Notes 15 and 25) | $ | 207,092 | 9 | $ | 141,004 | 6 | $ | 211,004 | 10 | ||||||||||||
Short-term bills payable (Notes 15 and 25) | 266,655 | 11 | 243,189 | 11 | 284,347 | 13 | |||||||||||||||
Financial liabilities at fair value through profit or loss (Notes 8) | 1,497 | - | 5,531 | - | 8,517 | - | |||||||||||||||
Trade payables (Note 24) | 8,044 | - | 6,676 | - | 8,857 | 1 | |||||||||||||||
Other payables (Note 16) | 39,152 | 2 | 39,564 | 2 | 27,695 | 1 | |||||||||||||||
Current tax liabilities | 42 | - | 43 | - | 1,636 | - | |||||||||||||||
Current portion of long-term borrowings (Notes 15 and 25) | 131,974 | 6 | 202,150 | 9 | 109,198 | 5 | |||||||||||||||
Other current liabilities (Note 24) | 13,203 | - | 9,907 | 1 | 18,958 | 1 | |||||||||||||||
Total current liabilities | 667,659 | 28 | 648,064 | 29 | 670,212 | 31 | |||||||||||||||
NON-CURRENT LIABILITIES | |||||||||||||||||||||
Bank loans (Notes 15 and 25) | 668,058 | 29 | 656,799 | 29 | 629,074 | 30 | |||||||||||||||
Deferred tax liabilities | 6,797 | - | 6,768 | - | 6,111 | - | |||||||||||||||
Deferred revenue | - | - | - | - | 3,739 | - | |||||||||||||||
Net defined benefit liabilities | 3,909 | - | 4,137 | - | 4,708 | - | |||||||||||||||
Total non-current liabilities | 678,764 | 29 | 667,704 | 29 | 643,632 | 30 | |||||||||||||||
Total liabilities | 1,346,423 | 57 | 1,315,768 | 58 | 1,313,844 | 61 | |||||||||||||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18) | |||||||||||||||||||||
Common share capital | 295,216 | 13 | 305,295 | 14 | 296,147 | 14 | |||||||||||||||
Capital surplus | 4,023 | - | 4,160 | - | 4,036 | - | |||||||||||||||
Retained earnings | |||||||||||||||||||||
Legal reserve | 243,286 | 10 | 251,591 | 11 | 240,987 | 11 | |||||||||||||||
Special reserve | 35,731 | 2 | 36,951 | 2 | - | - | |||||||||||||||
Unappropriated earnings | 432,474 | 18 | 416,693 | 18 | 318,871 | 15 | |||||||||||||||
Total retained earnings | 711,491 | 30 | 705,235 | 31 | 559,858 | 26 | |||||||||||||||
Other equity | 1,903 | - | (80,488) | (3) | (30,343) | (1) | |||||||||||||||
Total equity | 1,012,633 | 43 | 934,202 | 42 | 829,698 | 39 | |||||||||||||||
TOTAL | $ | 2,359,056 | 100 | $ | 2,249,970 | 100 | $ | 2,143,542 | 100 | ||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
- 4 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
U-Ming Marine Transport Corp. published this content on 15 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 June 2022 07:12:02 UTC.