End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
12.4
NGN
|
+5.08%
|
|
+9.25%
|
-3.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
24,779
|
20,889
|
27,372
|
29,993
|
37,601
|
36,284
|
Enterprise Value (EV)
1 |
24,779
|
20,889
|
27,372
|
29,993
|
39,471
|
43,349
|
P/E ratio
|
-4.37
x
|
6.84
x
|
-
|
-
|
-
|
-
|
Yield
|
7.44%
|
8.97%
|
-
|
-
|
-
|
1.45%
|
Capitalization / Revenue
|
0.3
x
|
0.26
x
|
0.27
x
|
0.27
x
|
0.32
x
|
0.3
x
|
EV / Revenue
|
0.3
x
|
0.26
x
|
0.27
x
|
0.27
x
|
0.33
x
|
0.35
x
|
EV / EBITDA
|
4,822,315
x
|
4,108,881
x
|
3,456,220
x
|
30,601,514
x
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.57
x
|
0.39
x
|
-
|
-
|
0.75
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
2,881,297
|
2,881,297
|
2,881,297
|
2,926,132
|
2,926,132
|
2,926,132
|
Reference price
2 |
8.600
|
7.250
|
9.500
|
10.25
|
12.85
|
12.40
|
Announcement Date
|
1/30/20
|
1/29/21
|
1/29/22
|
1/30/23
|
1/30/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
83,955
|
81,594
|
101,107
|
109,217
|
118,681
|
122,855
|
EBITDA
|
5,138
|
5,084
|
7,920
|
980.1
|
-
|
-
|
EBIT
1 |
3,858
|
3,642
|
5,751
|
-2,143
|
9,126
|
-179
|
Operating Margin
|
4.6%
|
4.46%
|
5.69%
|
-1.96%
|
7.69%
|
-0.15%
|
Earnings before Tax (EBT)
|
8,105
|
5,358
|
-
|
-
|
-
|
-
|
Net income
|
-5,674
|
3,042
|
-
|
-
|
-
|
-
|
Net margin
|
-6.76%
|
3.73%
|
-
|
-
|
-
|
-
|
EPS
|
-1.970
|
1.060
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6400
|
0.6500
|
-
|
-
|
-
|
0.1800
|
Announcement Date
|
1/30/20
|
1/29/21
|
1/29/22
|
1/30/23
|
1/30/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1,870
|
7,065
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.65%
|
5.9%
|
4.84%
|
-7%
|
17.6%
|
-4.4%
|
ROA (Net income/ Total Assets)
|
3.66%
|
3.06%
|
2.51%
|
-3.2%
|
7.79%
|
-1.9%
|
Assets
|
-154,958
|
99,466
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
15.00
|
18.40
|
-
|
-
|
17.00
|
13.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3,317
|
4,429
|
-
|
-
|
4,635
|
5,897
|
Capex / Sales
|
3.95%
|
5.43%
|
-
|
-
|
3.91%
|
4.8%
|
Announcement Date
|
1/30/20
|
1/29/21
|
1/29/22
|
1/30/23
|
1/30/24
|
-
|
Last Close Price
12.4
NGN Average target price
10
NGN Spread / Average Target -19.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.50% | 27.28M | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|