Stock UJOGF UNION JACK OIL PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Union Jack Oil plc OTC Markets

Equities

UJOGF

GB00BLH1S316

Oil & Gas Exploration and Production

Delayed OTC Markets
Other stock markets
 		5-day change 1st Jan Change
- USD -.--% Intraday chart for Union Jack Oil plc -.--% -.--%
May. 24 Union Jack Oil plc Publishes Positive Conclusions of A Carbon Intensity Study on the West Newton Gas Development CI
May. 20 Union Jack Oil proclaims "solid 2023" despite profit and revenue drops AN

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9.465 25.01 31.71 15.78 30.57 20.51 20.51 -
Enterprise Value (EV) 1 9.465 18.39 24.44 9.803 23.41 21.05 18.06 18.9
P/E ratio -11.2 x -8.1 x - - - - - -
Yield - - - - 2.94% 2.99% 3.12% -
Capitalization / Revenue - 183 x 201 x 8.33 x 3.59 x 4.15 x 3.85 x 2.2 x
EV / Revenue - 134 x 155 x 5.17 x 2.75 x 4.15 x 3.39 x 2.03 x
EV / EBITDA - -13.2 x -14.2 x -43.9 x 4.21 x 12.3 x 8.28 x 3.17 x
EV / FCF - -3.84 x -5.23 x -2.48 x 10.4 x 6.46 x -7.58 x -33.6 x
FCF Yield - -26.1% -19.1% -40.3% 9.6% 15.5% -13.2% -2.98%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 42,254 77,205 99,080 112,716 112,166 106,566 106,566 -
Reference price 2 0.2240 0.3240 0.3200 0.1400 0.2725 0.1925 0.1925 0.1925
Announcement Date 5/13/19 5/11/20 5/17/21 5/16/22 5/15/23 5/20/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 0.137 0.158 1.895 8.507 5.066 5.334 9.32
EBITDA 1 - -1.392 -1.719 -0.2232 5.561 1.705 2.18 5.96
EBIT 1 - -1.424 -1.777 -0.9584 3.435 1.241 1.008 3.804
Operating Margin - -1,039.72% -1,124.8% -50.58% 40.38% 24.5% 18.91% 40.82%
Earnings before Tax (EBT) - -1.692 - - - - - -
Net income -1.099 -1.692 - - - - - -
Net margin - -1,235.67% - - - - - -
EPS -0.0200 -0.0400 - - - - - -
Free Cash Flow 1 - -4.792 -4.676 -3.946 2.247 2 -2.384 -0.5625
FCF margin - -3,499.03% -2,959.61% -208.25% 26.41% 30.3% -44.71% -6.04%
FCF Conversion (EBITDA) - - - - 40.4% 62.5% - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.008000 0.005750 0.006000 -
Announcement Date 5/13/19 5/11/20 5/17/21 5/16/22 5/15/23 5/20/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - 6.63 7.27 5.98 7.16 7.6 2.45 1.61
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -4.79 -4.68 -3.95 2.25 2 -2.38 -0.56
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 3.32 3.26 3.3 2.85 1.1 0.5 1.1
Capex / Sales - 2,423.42% 2,065.44% 174.12% 33.53% 16.67% 9.37% 11.8%
Announcement Date 5/13/19 5/11/20 5/17/21 5/16/22 5/15/23 5/20/24 - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Union Jack Oil plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1925 GBP
Average target price
0.66 GBP
Spread / Average Target
+242.86%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHEVRON CORPORATION Stock Chevron Corporation
+8.00% 299B
CONOCOPHILLIPS Stock ConocoPhillips
-0.62% 136B
CNOOC LIMITED Stock CNOOC Limited
+61.92% 131B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+19.97% 81.97B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+1.33% 71.58B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+3.23% 55.41B
HESS CORPORATION Stock Hess Corporation
+5.95% 47.32B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+26.51% 35.54B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-10.08% 34.92B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. UJO Stock
  4. UJOGF Stock
  5. Financials Union Jack Oil plc