Market Closed -
Wiener Boerse
11:35:07 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
8.28
EUR
|
+0.12%
|
|
+1.35%
|
+10.99%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,413
|
2,792
|
1,965
|
2,477
|
2,149
|
2,290
|
Enterprise Value (EV)
1 |
3,412
|
3,261
|
3,092
|
3,666
|
3,240
|
3,185
|
P/E ratio
|
9.92
x
|
12
x
|
101
x
|
7.87
x
|
5.61
x
|
7.57
x
|
Yield
|
6.74%
|
1.98%
|
2.81%
|
6.82%
|
7.86%
|
7.64%
|
Capitalization / Revenue
|
0.42
x
|
0.47
x
|
0.32
x
|
0.35
x
|
0.31
x
|
0.35
x
|
EV / Revenue
|
0.6
x
|
0.55
x
|
0.51
x
|
0.53
x
|
0.46
x
|
0.49
x
|
EV / EBITDA
|
7.89
x
|
8.02
x
|
10.1
x
|
5.64
x
|
5.77
x
|
6.48
x
|
EV / FCF
|
-6.14
x
|
2.07
x
|
2.87
x
|
-48.2
x
|
-4.71
x
|
68.4
x
|
FCF Yield
|
-16.3%
|
48.3%
|
34.8%
|
-2.08%
|
-21.2%
|
1.46%
|
Price to Book
|
0.81
x
|
0.82
x
|
0.57
x
|
0.75
x
|
1.06
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
306,965
|
306,965
|
306,965
|
306,965
|
306,965
|
306,965
|
Reference price
2 |
7.860
|
9.095
|
6.400
|
8.070
|
7.000
|
7.460
|
Announcement Date
|
4/10/19
|
3/20/20
|
4/8/21
|
4/8/22
|
4/14/23
|
4/11/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,731
|
5,975
|
6,085
|
6,980
|
6,979
|
6,494
|
EBITDA
1 |
432.5
|
406.5
|
304.8
|
649.4
|
561.6
|
491.8
|
EBIT
1 |
358.5
|
345.6
|
232.5
|
531
|
466.9
|
391.2
|
Operating Margin
|
6.25%
|
5.78%
|
3.82%
|
7.61%
|
6.69%
|
6.02%
|
Earnings before Tax (EBT)
1 |
294.6
|
295.7
|
57.06
|
382.3
|
421.7
|
426.4
|
Net income
1 |
243.3
|
232.4
|
19.4
|
314.7
|
383
|
302.7
|
Net margin
|
4.24%
|
3.89%
|
0.32%
|
4.51%
|
5.49%
|
4.66%
|
EPS
2 |
0.7925
|
0.7570
|
0.0632
|
1.025
|
1.248
|
0.9861
|
Free Cash Flow
1 |
-555.4
|
1,576
|
1,075
|
-76.08
|
-687.4
|
46.57
|
FCF margin
|
-9.69%
|
26.38%
|
17.67%
|
-1.09%
|
-9.85%
|
0.72%
|
FCF Conversion (EBITDA)
|
-
|
387.73%
|
352.86%
|
-
|
-
|
9.47%
|
FCF Conversion (Net income)
|
-
|
678.36%
|
5,541.89%
|
-
|
-
|
15.38%
|
Dividend per Share
2 |
0.5300
|
0.1800
|
0.1800
|
0.5500
|
0.5500
|
0.5700
|
Announcement Date
|
4/10/19
|
3/20/20
|
4/8/21
|
4/8/22
|
4/14/23
|
4/11/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,000
|
470
|
1,127
|
1,188
|
1,091
|
895
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.311
x
|
1.155
x
|
3.698
x
|
1.83
x
|
1.943
x
|
1.82
x
|
Free Cash Flow
1 |
-555
|
1,576
|
1,075
|
-76.1
|
-687
|
46.6
|
ROE (net income / shareholders' equity)
|
7.54%
|
7.38%
|
0.71%
|
9.35%
|
14.5%
|
14%
|
ROA (Net income/ Total Assets)
|
0.78%
|
0.75%
|
0.48%
|
1.05%
|
0.98%
|
0.89%
|
Assets
1 |
31,081
|
30,784
|
4,045
|
30,089
|
39,214
|
33,922
|
Book Value Per Share
2 |
9.680
|
11.10
|
11.20
|
10.80
|
6.630
|
8.830
|
Cash Flow per Share
2 |
2.190
|
1.560
|
2.090
|
1.930
|
2.180
|
2.280
|
Capex
1 |
123
|
165
|
123
|
173
|
151
|
123
|
Capex / Sales
|
2.14%
|
2.76%
|
2.02%
|
2.48%
|
2.16%
|
1.89%
|
Announcement Date
|
4/10/19
|
3/20/20
|
4/8/21
|
4/8/22
|
4/14/23
|
4/11/24
|
Last Close Price
8.28
EUR Average target price
8.5
EUR Spread / Average Target +2.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.99% | 2.71B | | +9.73% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|