Stock UNISHIRE6 UNISHIRE URBAN INFRA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unishire Urban Infra Limited

Equities

UNISHIRE6

INE210P01015

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-05-17 am EDT 		5-day change 1st Jan Change
2.25 INR -4.66% Intraday chart for Unishire Urban Infra Limited -9.27% -42.16%
2023 Unishire Urban Infra Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 Unishire Urban Infra Limited Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 223.4 109.4 95.97 28.99 56.51 41.17
Enterprise Value (EV) 1 202.3 117.9 90.06 19.17 28.05 25.03
P/E ratio 63.3 x 119 x -85.2 x 25.9 x -1.32 x -12.3 x
Yield - - - - - -
Capitalization / Revenue 8.39 x 7.6 x 25.7 x 1.46 x 3.49 x 3.11 x
EV / Revenue 7.6 x 8.19 x 24.1 x 0.97 x 1.73 x 1.89 x
EV / EBITDA 39.1 x 138 x -94.7 x 43 x -0.65 x -7.83 x
EV / FCF -14.7 x 1.04 x -0.75 x -1.05 x 0.67 x -4.02 x
FCF Yield -6.78% 95.7% -133% -94.9% 148% -24.9%
Price to Book 0.89 x 0.43 x 0.38 x 0.11 x 0.27 x 0.2 x
Nbr of stocks (in thousands) 24,359 24,359 24,359 24,359 24,359 24,359
Reference price 2 9.170 4.490 3.940 1.190 2.320 1.690
Announcement Date 9/27/18 8/30/19 8/29/20 8/24/21 8/30/22 8/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 26.61 14.4 3.737 19.83 16.2 13.22
EBITDA 1 5.173 0.8517 -0.9505 0.4455 -42.98 -3.196
EBIT 1 5.126 0.812 -0.9903 0.4422 -42.99 -3.315
Operating Margin 19.26% 5.64% -26.5% 2.23% -265.37% -25.07%
Earnings before Tax (EBT) 1 5.094 1.156 -1.128 1.136 -42.82 -3.337
Net income 1 3.528 0.922 -1.127 1.117 -42.82 -3.337
Net margin 13.26% 6.4% -30.15% 5.63% -264.31% -25.24%
EPS 2 0.1448 0.0379 -0.0463 0.0459 -1.758 -0.1370
Free Cash Flow 1 -13.72 112.8 -119.6 -18.19 41.64 -6.234
FCF margin -51.58% 783.86% -3,201.35% -91.72% 256.99% -47.15%
FCF Conversion (EBITDA) - 13,247.91% - - - -
FCF Conversion (Net income) - 12,238.46% - - - -
Dividend per Share - - - - - -
Announcement Date 9/27/18 8/30/19 8/29/20 8/24/21 8/30/22 8/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 8.53 - - - -
Net Cash position 1 21.1 - 5.91 9.81 28.5 16.1
Leverage (Debt/EBITDA) - 10.02 x - - - -
Free Cash Flow 1 -13.7 113 -120 -18.2 41.6 -6.23
ROE (net income / shareholders' equity) 1.41% 0.37% -0.45% 0.44% -18.5% -1.6%
ROA (Net income/ Total Assets) 0.98% 0.15% -0.18% 0.09% -10.7% -0.97%
Assets 1 361.6 612.6 611.7 1,238 398.4 343.6
Book Value Per Share 2 10.30 10.40 10.30 10.40 8.620 8.490
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0400 0 0.0200
Capex - - - - 0.16 0.51
Capex / Sales - - - - 0.98% 3.88%
Announcement Date 9/27/18 8/30/19 8/29/20 8/24/21 8/30/22 8/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
UNISHIRE URBAN INFRA LIMITED Stock Unishire Urban Infra Limited
-42.16% 658K
MORGAN STANLEY Stock Morgan Stanley
+7.59% 163B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+20.00% 157B
CHARLES SCHWAB Stock Charles Schwab
+14.33% 144B
CITIGROUP INC. Stock Citigroup Inc.
+22.78% 120B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.30% 37.16B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+12.22% 25.94B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-3.62% 21.35B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+18.36% 20.13B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+41.68% 17.34B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. UNISHIRE6 Stock
  4. Financials Unishire Urban Infra Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW