Stock UNIP UNIVERSAL FOR PAPER AND PACKAGING MATERIALS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Universal For Paper and Packaging Materials

Equities

UNIP

EGS38161C013

Paper Packaging

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-27 pm EDT 		5-day change 1st Jan Change
0.474 EGP -1.25% Intraday chart for Universal For Paper and Packaging Materials -6.69% -7.78%
Feb. 29 Universal For Paper and Packaging Materials Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Universal For Paper and Packaging Materials Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 217.9 184 516.6 447.4 414.3 392.6
Enterprise Value (EV) 1 311.7 226.7 626.9 656.7 598.4 682.9
P/E ratio 8.54 x 8.71 x 56.6 x 22.1 x 19.9 x 11.9 x
Yield 10.6% - - - - -
Capitalization / Revenue 0.41 x 0.42 x 1.42 x 0.75 x 0.57 x 0.46 x
EV / Revenue 0.59 x 0.51 x 1.72 x 1.1 x 0.82 x 0.81 x
EV / EBITDA 4.13 x 3.87 x 19.1 x 11.8 x 9.1 x 6.8 x
EV / FCF 5.33 x 4.22 x -14.2 x -5.49 x 16.2 x -6.52 x
FCF Yield 18.8% 23.7% -7.05% -18.2% 6.19% -15.3%
Price to Book 1.6 x 1.14 x 3.56 x 2.42 x 2.11 x 1.81 x
Nbr of stocks (in thousands) 770,000 770,000 750,847 770,000 770,000 763,814
Reference price 2 0.2830 0.2390 0.6880 0.5810 0.5380 0.5140
Announcement Date 3/6/19 3/15/20 2/21/21 2/28/22 2/28/23 2/29/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 528.5 441.1 364.5 599.2 726.4 846.1
EBITDA 1 75.5 58.57 32.89 55.87 65.75 100.4
EBIT 1 70.97 52.39 26.33 47.36 56.6 90.58
Operating Margin 13.43% 11.88% 7.22% 7.9% 7.79% 10.71%
Earnings before Tax (EBT) 1 40.59 32.19 15.36 33.13 35.99 42.17
Net income 1 30.7 25.37 10.86 24.14 24.92 33.11
Net margin 5.81% 5.75% 2.98% 4.03% 3.43% 3.91%
EPS 2 0.0331 0.0275 0.0122 0.0263 0.0270 0.0433
Free Cash Flow 1 58.45 53.76 -44.19 -119.6 37.01 -104.8
FCF margin 11.06% 12.19% -12.12% -19.97% 5.1% -12.38%
FCF Conversion (EBITDA) 77.41% 91.79% - - 56.29% -
FCF Conversion (Net income) 190.37% 211.86% - - 148.53% -
Dividend per Share 2 0.0300 - - - - -
Announcement Date 3/6/19 3/15/20 2/21/21 2/28/22 2/28/23 2/29/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 93.8 42.6 110 209 184 290
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.242 x 0.7279 x 3.353 x 3.747 x 2.801 x 2.891 x
Free Cash Flow 1 58.4 53.8 -44.2 -120 37 -105
ROE (net income / shareholders' equity) 22.4% 17.1% 7.1% 14.6% 13.1% 16.1%
ROA (Net income/ Total Assets) 13.8% 11.8% 5.72% 7.15% 6.5% 8.69%
Assets 1 222.9 215.9 189.8 337.7 383.4 380.9
Book Value Per Share 2 0.1800 0.2100 0.1900 0.2400 0.2600 0.2800
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0200 0.0200 0.0400
Capex 1 5.05 13.5 30.4 36.7 4.25 74.7
Capex / Sales 0.96% 3.05% 8.34% 6.13% 0.58% 8.83%
Announcement Date 3/6/19 3/15/20 2/21/21 2/28/22 2/28/23 2/29/24
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
UNIVERSAL FOR PAPER AND PACKAGING MATERIALS Stock Universal For Paper and Packaging Materials
-7.78% 7.56M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+9.24% 15.4B
WESTROCK COMPANY Stock WestRock Company
+16.03% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-4.62% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+13.91% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+0.56% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.66% 8.43B
MONDI PLC Stock Mondi plc
-9.89% 8.28B
SIG GROUP AG Stock SIG Group AG
-3.15% 7.86B
DS SMITH PLC Stock DS Smith Plc
+13.18% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. UNIP Stock
  4. Financials Universal For Paper and Packaging Materials