Financials Urbas Grupo Financiero, S.A.

Equities

UBS

ES0182280018

Homebuilding

Market Closed - BME 11:35:22 2024-04-29 am EDT 5-day change 1st Jan Change
0.0042 EUR 0.00% Intraday chart for Urbas Grupo Financiero, S.A. +2.44% -2.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 436.9 117.1 248.5 613.1 467.6 447.5
Enterprise Value (EV) 1 627.1 311.2 436.4 818.8 702.8 665.4
P/E ratio 85 x 340 x 248 x 61 x 7.9 x 27.1 x
Yield - - - - - -
Capitalization / Revenue 103 x 38.9 x 41.9 x 28.5 x 2.32 x 1.46 x
EV / Revenue 147 x 103 x 73.5 x 38 x 3.48 x 2.17 x
EV / EBITDA 1,204 x 69.1 x 397 x -208 x 738 x 25.4 x
EV / FCF 161 x -4.22 x -5.25 x -10.7 x -6.78 x 155 x
FCF Yield 0.62% -23.7% -19.1% -9.34% -14.7% 0.65%
Price to Book 1.41 x 0.37 x 0.78 x 1.85 x 1.02 x 0.76 x
Nbr of stocks (in thousands) 33,611,254 34,446,207 34,518,631 34,639,542 34,639,542 43,451,128
Reference price 2 0.0130 0.003400 0.007200 0.0177 0.0135 0.0103
Announcement Date 5/3/18 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.258 3.012 5.938 21.52 201.9 306.8
EBITDA 1 0.521 4.501 1.1 -3.944 0.952 26.19
EBIT 1 0.253 4.304 0.902 -5.297 -5.92 17.06
Operating Margin 5.94% 142.9% 15.19% -24.61% -2.93% 5.56%
Earnings before Tax (EBT) 1 5.259 0.426 1.136 12.13 65.65 17.57
Net income 1 5.23 0.426 1.136 10.04 64.71 16.25
Net margin 122.83% 14.14% 19.13% 46.65% 32.05% 5.3%
EPS 2 0.000153 0.000010 0.000029 0.000290 0.001709 0.000380
Free Cash Flow 1 3.897 -73.68 -83.16 -76.44 -103.6 4.296
FCF margin 91.52% -2,446.21% -1,400.44% -355.15% -51.33% 1.4%
FCF Conversion (EBITDA) 747.96% - - - - 16.4%
FCF Conversion (Net income) 74.51% - - - - 26.44%
Dividend per Share - - - - - -
Announcement Date 5/3/18 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 190 194 188 206 235 218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 365.1 x 43.12 x 170.8 x -52.15 x 247 x 8.318 x
Free Cash Flow 1 3.9 -73.7 -83.2 -76.4 -104 4.3
ROE (net income / shareholders' equity) 1.69% 0.13% 0.36% 3.07% 14.1% 2.81%
ROA (Net income/ Total Assets) 0.03% 0.5% 0.1% -0.57% -0.42% 0.9%
Assets 1 17,973 85.94 1,094 -1,748 -15,577 1,802
Book Value Per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - 0 0.1 6.38 2.85
Capex / Sales - - 0.07% 0.48% 3.16% 0.93%
Announcement Date 5/3/18 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UBS Stock
  4. Financials Urbas Grupo Financiero, S.A.