Financials Uxin Limited

Equities

UXIN

US91818X3061

Auto Vehicles, Parts & Service Retailers

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.82 USD -6.67% Intraday chart for Uxin Limited +9.64% -74.04%

Valuation

Fiscal Period: March 2019 2022 2023 2024 2025
Capitalization 1 7,437 2,571 722.2 2,479 -
Enterprise Value (EV) 1 8,754 2,571 722.2 2,479 2,479
P/E ratio -3.78 x -2.91 x -21.2 x - -
Yield - - - - -
Capitalization / Revenue 4.68 x - 0.33 x 1.7 x 1.45 x
EV / Revenue 4.68 x - 0.33 x 1.7 x 1.45 x
EV / EBITDA -6.69 x - - -16.6 x -19.4 x
EV / FCF -6,482,324 x - - - -
FCF Yield -0% - - - -
Price to Book 16 x - - - -
Nbr of stocks (in thousands) 2,924 3,974 4,695 187,939 -
Reference price 2 2,544 646.9 153.8 13.19 13.19
Announcement Date 4/27/20 7/28/22 8/14/23 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2022 2023 2024 2025
Net sales 1 1,588 - 2,170 1,459 1,709
EBITDA 1 -1,112 - - -149.5 -127.5
EBIT 1 -1,208 - -376.1 -164.4 -142.4
Operating Margin -76.05% - -17.33% -11.27% -8.33%
Earnings before Tax (EBT) -1,360 - - - -
Net income -1,989 -152.4 - - -
Net margin -125.23% - - - -
EPS -672.9 -222.7 -7.262 - -
Free Cash Flow -1,147 - - - -
FCF margin -72.25% - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/27/20 7/28/22 8/14/23 - -
1CNY in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 505.9 665.1 - 469.4 362.2 284.8 348.8 426.5 393
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income -1,694 1,278 169.9 -803.6 - - - - - -
Net margin - 252.59% 25.55% - - - - - - -
EPS -159.2 - - -2.759 - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 12/15/21 3/29/22 9/30/22 12/30/22 4/11/23 8/14/23 11/28/23 11/28/23 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2022 2023 2024 2025
Net Debt 1,317 - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) -1.184 x - - - -
Free Cash Flow -1,147 - - - -
ROE (net income / shareholders' equity) -140% - - - -
ROA (Net income/ Total Assets) -31.2% - - - -
Assets 6,366 - - - -
Book Value Per Share 159.0 - - - -
Cash Flow per Share - - - - -
Capex 46.8 - - - -
Capex / Sales 2.95% - - - -
Announcement Date 4/27/20 7/28/22 8/14/23 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. UXIN Stock
  4. Financials Uxin Limited