|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.820 USD | +6.70% |
|
+7.00% | +13.35% |
Projected Income Statement: Uxin Limited
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,170 | 1,375 | 3,344 | 6,936 | 13,574 |
| Change | - | - | -36.64% | 143.22% | 107.46% | 95.69% |
| EBITDA | - | - | -176.1 | - | -76.43 | 47.09 |
| Change | - | - | - | - | - | 161.61% |
| EBIT | - | -376.1 | -312.5 | - | -90.75 | 31.6 |
| Change | - | - | 16.9% | - | - | 134.82% |
| Interest Paid | - | -22.46 | -62.6 | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | -184.4 | -81.56 |
| Change | - | - | - | - | - | 55.78% |
| Net income | -152.4 | - | - | - | -194.8 | -86.15 |
| Change | - | - | - | - | - | 55.78% |
| Announcement Date | 7/28/22 | 8/14/23 | 7/31/24 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Uxin Limited
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | 508 | 717 |
| Change | - | - | - | - | - | 41.14% |
| Announcement Date | 7/28/22 | 8/14/23 | 7/31/24 | - | - | - |
Estimates
Cash Flow Forecast: Uxin Limited
| Fiscal Period: December | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 30 | 30 |
| Change | - | 0% |
| Free Cash Flow (FCF) 1 | - | - |
| Change | - | - |
| Announcement Date | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: Uxin Limited
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | - | -12.81% | - | -1.1% | 0.35% |
| EBIT Margin (%) | - | -17.33% | -22.73% | - | -1.31% | 0.23% |
| EBT Margin (%) | - | - | - | - | -2.66% | -0.6% |
| Net margin (%) | - | - | - | - | -2.81% | -0.63% |
| FCF margin (%) | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - |
Profitability | ||||||
| ROA | - | - | - | - | -8.22% | -3.03% |
| ROE | - | - | - | - | - | - |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | -6.64x | 15.22x |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | - | - | - | 0.43% | 0.22% |
| CAPEX / EBITDA (%) | - | - | - | - | -39.25% | 63.71% |
| CAPEX / FCF (%) | - | - | - | - | - | - |
Items per share | ||||||
| Cash flow per share 1 | - | - | - | - | -0.00247 | -0.00094 |
| Change | - | - | - | - | - | 61.94% |
| Dividend per Share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | -0.00533 | -0.00588 |
| Change | - | - | - | - | - | -10.32% |
| EPS 1 | -222.7 | -7.262 | -1.083 | - | -0.00298 | -0.00132 |
| Change | - | 96.74% | 85.09% | - | - | 55.7% |
| Nbr of stocks (in thousands) | 4,695 | 4,703 | 187,946 | - | 206,169 | 206,169 |
| Announcement Date | 7/28/22 | 8/14/23 | 7/31/24 | - | - | - |
1CNY
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | - | -8,943x |
| PBR | - | -5,000x |
| EV / Sales | 1.64x | 0.79x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
26.65CNY
Average target price
31.68CNY
Spread / Average Target
+18.90%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- UXIN Stock
- Financials Uxin Limited
Select your edition
All financial news and data tailored to specific country editions
