Financials Value Grupo Financiero, S.A.B. de C.V.

Equities

VALUEGF O

MXP800761019

Investment Banking & Brokerage Services

End-of-day quote Mexican S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
93 MXN +9.41% Intraday chart for Value Grupo Financiero, S.A.B. de C.V. +8.68% -4.12%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 15,360 17,440 20,760 21,328 20,000 21,682
Enterprise Value (EV) 1 28,306 29,281 28,794 30,050 32,741 35,368
P/E ratio 11.7 x -160 x 44 x 83.8 x 32.7 x -17.4 x
Yield - 2.75% - - - -
Capitalization / Revenue 5.31 x 47.4 x 24.5 x 23.9 x 12.3 x -41.1 x
EV / Revenue 9.79 x 79.6 x 33.9 x 33.6 x 20.1 x -67 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.9 x 3.7 x 3.95 x 3.83 x 3.3 x 4.53 x
Nbr of stocks (in thousands) 160,000 160,000 160,000 160,000 160,000 160,000
Reference price 2 96.00 109.0 129.8 133.3 125.0 135.5
Announcement Date 4/12/18 4/29/19 5/8/20 4/30/21 4/30/22 4/28/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,891 368 849 894 1,629 -528
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,791 -232 620 307 729 -1,806
Net income 1 1,311 -109 472 254 611 -1,245
Net margin 45.35% -29.62% 55.59% 28.41% 37.51% 235.8%
EPS 2 8.194 -0.6812 2.950 1.590 3.820 -7.780
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 3.000 - - - -
Announcement Date 4/12/18 4/29/19 5/8/20 4/30/21 4/30/22 4/28/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 12,946 11,841 8,034 8,722 12,741 13,686
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 28.4% -2.18% 9.47% 4.7% 10.6% -23%
ROA (Net income/ Total Assets) 8.07% -0.6% 2.99% 1.72% 3.48% -6.32%
Assets 1 16,239 18,161 15,781 14,728 17,552 19,703
Book Value Per Share 2 33.20 29.50 32.80 34.80 37.80 29.90
Cash Flow per Share 2 1.190 1.070 1.280 0.6600 1.580 1.140
Capex 1 177 465 580 1,034 366 132
Capex / Sales 6.12% 126.36% 68.32% 115.66% 22.47% -25%
Announcement Date 4/12/18 4/29/19 5/8/20 4/30/21 4/30/22 4/28/23
1MXN in Million2MXN
Estimates
  1. Stock Market
  2. Equities
  3. VALUEGF O Stock
  4. Financials Value Grupo Financiero, S.A.B. de C.V.