Stock VHL VARDHMAN HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vardhman Holdings Limited NSE India S.E.

Equities

VHL

INE701A01023

Consumer Lending

Market Closed - NSE India S.E.
Other stock markets
 07:40:49 2024-04-29 am EDT 		5-day change 1st Jan Change
3,059 INR -0.71% Intraday chart for Vardhman Holdings Limited +1.02% -2.92%
Feb. 14 Vardhman Holdings Limited Announces the Appointment of Ms. Aakriti Gupta as Company Secretary and Compliance Officer CI
Feb. 14 Vardhman Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 12,121 6,737 2,984 5,662 11,668 8,191
Enterprise Value (EV) 1 10,133 4,237 1,139 3,426 8,408 7,576
P/E ratio 6.41 x 3.34 x 1.87 x 4.37 x 2.72 x 3.59 x
Yield 0.13% 0.24% - 0.28% 0.14% 0.19%
Capitalization / Revenue 6.11 x 64.6 x 21.6 x 26.9 x 33.4 x 106 x
EV / Revenue 5.11 x 40.7 x 8.26 x 16.3 x 24.1 x 97.8 x
EV / EBITDA 5.2 x 56.7 x 14.5 x 18.3 x 26.4 x 223 x
EV / FCF 8.83 x 56.6 x 107 x 72.4 x 37.9 x 336 x
FCF Yield 11.3% 1.77% 0.94% 1.38% 2.64% 0.3%
Price to Book 0.7 x 0.34 x 0.14 x 0.25 x 0.42 x 0.26 x
Nbr of stocks (in thousands) 3,192 3,192 3,192 3,192 3,192 3,192
Reference price 2 3,798 2,111 935.0 1,774 3,656 2,567
Announcement Date 8/3/18 9/6/19 9/4/20 9/4/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,984 104.2 138 210.1 349.3 77.46
EBITDA 1 1,949 74.71 78.4 187.6 318.7 33.95
EBIT 1 1,949 74.63 78.32 187.5 318.6 33.88
Operating Margin 98.24% 71.6% 56.76% 89.24% 91.23% 43.73%
Earnings before Tax (EBT) 1 1,923 2,020 1,610 1,332 4,595 2,249
Net income 1 1,890 2,018 1,597 1,295 4,291 2,284
Net margin 95.25% 1,936.38% 1,157.6% 616.31% 1,228.53% 2,948.93%
EPS 2 592.1 632.4 500.4 405.8 1,344 715.7
Free Cash Flow 1 1,147 74.84 10.66 47.32 221.6 22.56
FCF margin 57.82% 71.8% 7.72% 22.52% 63.46% 29.12%
FCF Conversion (EBITDA) 58.85% 100.16% 13.59% 25.22% 69.54% 66.45%
FCF Conversion (Net income) 60.71% 3.71% 0.67% 3.65% 5.17% 0.99%
Dividend per Share 2 5.000 5.000 - 5.000 5.000 5.000
Announcement Date 8/3/18 9/6/19 9/4/20 9/4/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,988 2,500 1,845 2,235 3,261 615
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,147 74.8 10.7 47.3 222 22.6
ROE (net income / shareholders' equity) 11.5% 10.6% 7.75% 5.85% 16.9% 7.77%
ROA (Net income/ Total Assets) 7.4% 0.24% 0.24% 0.53% 0.78% 0.07%
Assets 1 25,545 828,524 674,470 245,194 547,853 3,172,675
Book Value Per Share 2 5,438 6,259 6,660 7,225 8,701 9,712
Cash Flow per Share 2 5.260 6.960 14.70 239.0 8.220 9.240
Capex 1 26.2 0.21 1.88 - - -
Capex / Sales 1.32% 0.2% 1.36% - - -
Announcement Date 8/3/18 9/6/19 9/4/20 9/4/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Consumer Lending

1st Jan change Capi.
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-6.84% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.35% 30.53B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+63.34% 29.08B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+17.23% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-7.09% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.38% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-28.79% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+15.00% 8.13B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. VHL Stock
  4. VHL Stock
  5. Financials Vardhman Holdings Limited