VEMANTI GROUP, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.25 USD | +0.04% |
|
-7.41% | +194.12% |
| Apr. 05 | Vemanti Group, Inc. Announces Executive Changes | CI |
| Apr. 05 | Vemanti Group, Inc. Announces CEO Changes | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 0.8552 | 22.3 | 57.31 | 6.261 | 6.147 |
| Enterprise Value (EV) 1 | 0.7364 | 22.06 | 57.14 | 6.129 | 6.294 |
| P/E ratio | -3.92 x | -304 x | -34.9 x | -6.03 x | -4.05 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 2.62 x | 137 x | 387 x | 45.1 x | 50 x |
| EV / Revenue | 2.25 x | 136 x | 386 x | 44.2 x | 51.1 x |
| EV / EBITDA | -3.04 x | -264 x | -35.4 x | -6.01 x | -5.4 x |
| EV / FCF | - | 157,213,090 x | 103,300,718 x | -31,369,848 x | 79,906,669 x |
| FCF Yield | - | 0% | 0% | -0% | 0% |
| Price to Book | 1.38 x | 41.5 x | 845 x | 13.1 x | -34.9 x |
| Nbr of stocks (in thousands) | 65,784 | 65,784 | 70,404 | 70,352 | 72,316 |
| Reference price 2 | 0.0130 | 0.3390 | 0.8140 | 0.0890 | 0.0850 |
| Announcement Date | 4/9/21 | 4/9/21 | 3/24/22 | 3/30/23 | 3/28/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 0.3268 | 0.1623 | 0.148 | 0.1387 | 0.1231 |
| EBITDA 1 | -0.2424 | -0.0837 | -1.615 | -1.021 | -1.165 |
| EBIT 1 | -0.2432 | -0.0844 | -1.616 | -1.037 | -1.197 |
| Operating Margin | -74.4% | -52.01% | -1,092.38% | -747.68% | -972.55% |
| Earnings before Tax (EBT) 1 | -0.2259 | -0.0752 | -1.623 | -1.037 | -1.498 |
| Net income 1 | -0.2259 | -0.0769 | -1.625 | -1.038 | -1.499 |
| Net margin | -69.1% | -47.37% | -1,098.43% | -748.37% | -1,218.05% |
| EPS 2 | -0.003316 | -0.001114 | -0.0233 | -0.0148 | -0.0210 |
| Free Cash Flow | - | 0.1403 | 0.5531 | -0.1954 | 0.0788 |
| FCF margin | - | 86.45% | 373.84% | -140.83% | 64.01% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/9/21 | 4/9/21 | 3/24/22 | 3/30/23 | 3/28/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.15 |
| Net Cash position 1 | 0.12 | 0.24 | 0.17 | 0.13 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.1261 x |
| Free Cash Flow | - | 0.14 | 0.55 | -0.2 | 0.08 |
| ROE (net income / shareholders' equity) | - | -12.7% | -509% | -375% | -968% |
| ROA (Net income/ Total Assets) | - | -8.68% | -169% | -90.4% | -157% |
| Assets 1 | - | 0.8855 | 0.9631 | 1.149 | 0.953 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | 0.0100 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/9/21 | 4/9/21 | 3/24/22 | 3/30/23 | 3/28/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +194.12% | 18.15M | |
| -27.12% | 348M | |
| -9.62% | 111M |
- Stock Market
- Equities
- VMNT Stock
- Financials Vemanti Group, Inc.
