VERDE AGRITECH LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.85 CAD | +1.19% |
|
-2.30% | -45.86% |
| Apr. 15 | RBC Capital Markets Gives Nutrien Outperform Rating, US$70 Price Target | MT |
| Apr. 02 | Transcript : Verde AgriTech Limited, Q4 2023 Earnings Call, Apr 02, 2024 |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 40.21 | 141.1 | 260.4 | 82.69 | 44.77 | - |
| Enterprise Value (EV) 1 | 40.21 | 141.1 | 260.4 | 82.69 | 44.77 | 44.77 |
| P/E ratio | 69.2 x | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 5.09 x | 3.24 x | 2.18 x | 1 x | 0.74 x |
| EV / Revenue | - | 5.09 x | 3.24 x | 2.18 x | 1 x | 0.74 x |
| EV / EBITDA | - | 26.9 x | 10.8 x | 54.2 x | 14.8 x | 4.31 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 48,445 | 50,379 | 52,598 | 52,670 | 52,670 | - |
| Reference price 2 | 0.8300 | 2.800 | 4.950 | 1.570 | 0.8500 | 0.8500 |
| Announcement Date | 3/30/21 | 3/22/22 | 3/30/23 | 3/28/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 27.71 | 80.27 | 37.86 | 44.55 | 60.75 |
| EBITDA 1 | - | 5.238 | 24.14 | 1.527 | 3.034 | 10.38 |
| EBIT 1 | - | 4.855 | 23.39 | -2.189 | -0.868 | 6.279 |
| Operating Margin | - | 17.52% | 29.14% | -5.78% | -1.95% | 10.34% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 0.55 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | 0.0120 | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 3/22/22 | 3/30/23 | 3/28/24 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -0.108 |
| Net margin | - |
| EPS 2 | -0.002000 |
| Dividend per Share | - |
| Announcement Date | 5/16/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 3/22/22 | 3/30/23 | 3/28/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.85
CAD
Average target price
6.71
CAD
Spread / Average Target
+689.41%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -45.86% | 32.41M | |
| +12.96% | 38.79B | |
| -.--% | 10.98B | |
| -6.41% | 7.52B | |
| +3.97% | 6.81B | |
| -3.08% | 6B | |
| -11.24% | 5.59B | |
| +29.81% | 5.26B | |
| -13.70% | 4.56B | |
| +11.23% | 4.49B |
- Stock Market
- Equities
- NPK Stock
- Financials Verde AgriTech Limited
