Stock EMILIANA VIÑEDOS EMILIANA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Viñedos Emiliana S.A.

Equities

EMILIANA

CLP1744K1070

Distillers & Wineries

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
29.5 CLP 0.00% Intraday chart for Viñedos Emiliana S.A. 0.00% 0.00%
Mar. 14 Viñedos Emiliana S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Viñedos Emiliana S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22,275 21,639 18,775 19,093 19,093 18,775
Enterprise Value (EV) 1 34,727 36,050 32,641 37,352 43,361 49,422
P/E ratio 27.2 x 25.3 x 10 x 7.04 x 17.7 x -34.2 x
Yield 2.86% 1.47% 4.75% 5.7% 1.67% -
Capitalization / Revenue 1.04 x 0.97 x 0.74 x 0.68 x 0.75 x 0.83 x
EV / Revenue 1.62 x 1.62 x 1.29 x 1.33 x 1.7 x 2.2 x
EV / EBITDA 11.8 x 10.5 x 9.94 x 8.32 x 31.8 x 29.6 x
EV / FCF -12.9 x 31 x -32.1 x 19.7 x -7.07 x -55 x
FCF Yield -7.73% 3.22% -3.11% 5.09% -14.1% -1.82%
Price to Book 0.73 x 0.72 x 0.59 x 0.59 x 0.56 x 0.57 x
Nbr of stocks (in thousands) 636,429 636,429 636,429 636,429 636,429 636,429
Reference price 2 35.00 34.00 29.50 30.00 30.00 29.50
Announcement Date 3/23/19 3/12/20 3/18/21 3/23/22 3/17/23 3/14/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,489 22,236 25,376 28,005 25,452 22,505
EBITDA 1 2,936 3,428 3,285 4,491 1,362 1,669
EBIT 1 1,473 1,784 1,659 2,672 -661.5 -499.1
Operating Margin 6.85% 8.02% 6.54% 9.54% -2.6% -2.22%
Earnings before Tax (EBT) 1 840 1,003 2,314 2,446 534.9 -651.5
Net income 1 818 854.2 1,874 2,712 1,076 -548.8
Net margin 3.81% 3.84% 7.39% 9.68% 4.23% -2.44%
EPS 2 1.285 1.342 2.945 4.261 1.691 -0.8623
Free Cash Flow 1 -2,686 1,162 -1,015 1,901 -6,132 -898.8
FCF margin -12.5% 5.23% -4% 6.79% -24.09% -3.99%
FCF Conversion (EBITDA) - 33.9% - 42.33% - -
FCF Conversion (Net income) - 136.02% - 70.1% - -
Dividend per Share 2 1.000 0.5000 1.400 1.710 0.5000 -
Announcement Date 3/23/19 3/12/20 3/18/21 3/23/22 3/17/23 3/14/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12,452 14,412 13,866 18,259 24,268 30,647
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.241 x 4.204 x 4.221 x 4.066 x 17.82 x 18.37 x
Free Cash Flow 1 -2,686 1,162 -1,015 1,901 -6,132 -899
ROE (net income / shareholders' equity) 2.69% 2.83% 6.08% 8.46% 3.24% -1.64%
ROA (Net income/ Total Assets) 1.9% 2.16% 1.93% 2.89% -0.64% -0.44%
Assets 1 43,141 39,480 97,116 93,718 -168,796 124,078
Book Value Per Share 2 48.00 47.00 49.90 50.90 53.50 51.90
Cash Flow per Share 2 0.4200 0.2500 0.8600 0.6900 0.5900 0.7900
Capex 1 1,848 985 3,363 2,497 2,905 2,412
Capex / Sales 8.6% 4.43% 13.25% 8.92% 11.41% 10.72%
Announcement Date 3/23/19 3/12/20 3/18/21 3/23/22 3/17/23 3/14/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wineries

1st Jan change Capi.
VIÑEDOS EMILIANA S.A. Stock Viñedos Emiliana S.A.
0.00% 19.79M
TREASURY WINE ESTATES LIMITED Stock Treasury Wine Estates Limited
+10.67% 6.31B
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED Stock Yantai Changyu Pioneer Wine Company Limited
+0.17% 1.8B
THE DUCKHORN PORTFOLIO, INC. Stock The Duckhorn Portfolio, Inc.
-14.82% 968M
VIÑA CONCHA Y TORO S.A. Stock Viña Concha y Toro S.A.
+19.62% 967M
CITIC NIYA WINE CO., LTD. Stock CITIC Niya Wine Co., Ltd.
-24.17% 924M
C&C GROUP PLC Stock C&C Group plc
+8.65% 803M
LAURENT-PERRIER Stock Laurent-Perrier
+0.41% 768M
SULA VINEYARDS LIMITED Stock Sula Vineyards Limited
+9.61% 553M
DELEGAT GROUP LIMITED Stock Delegat Group Limited
+6.92% 417M
Wineries
  1. Stock Market
  2. Equities
  3. EMILIANA Stock
  4. Financials Viñedos Emiliana S.A.