End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-06-16 pm EDT
|
5-day change
|
1st Jan Change
|
5,230
VND
|
-4.56%
|
|
-4.39%
|
-21.94%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
321,181
|
296,601
|
496,520
|
1,265,881
|
746,419
|
549,770
|
Enterprise Value (EV)
1 |
353,633
|
371,850
|
750,776
|
2,404,082
|
2,206,117
|
2,276,383
|
P/E ratio
|
3.81
x
|
30
x
|
43
x
|
159
x
|
51.6
x
|
-30.3
x
|
Yield
|
23%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.24
x
|
0.38
x
|
0.63
x
|
0.35
x
|
0.52
x
|
EV / Revenue
|
0.48
x
|
0.3
x
|
0.58
x
|
1.2
x
|
1.03
x
|
2.15
x
|
EV / EBITDA
|
-7.54
x
|
9.02
x
|
16.6
x
|
34.4
x
|
11.8
x
|
14.1
x
|
EV / FCF
|
-3.4
x
|
-2.79
x
|
-3.16
x
|
-3.39
x
|
-5.87
x
|
-22.2
x
|
FCF Yield
|
-29.4%
|
-35.9%
|
-31.7%
|
-29.5%
|
-17%
|
-4.5%
|
Price to Book
|
0.34
x
|
0.31
x
|
0.51
x
|
1.3
x
|
0.76
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
81,934
|
81,934
|
81,934
|
81,934
|
81,934
|
82,055
|
Reference price
2 |
3,920
|
3,620
|
6,060
|
15,450
|
9,110
|
6,700
|
Announcement Date
|
4/18/19
|
4/17/20
|
3/31/21
|
4/1/22
|
4/4/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
741,772
|
1,231,904
|
1,299,667
|
1,999,013
|
2,132,865
|
1,057,691
|
EBITDA
1 |
-46,891
|
41,227
|
45,228
|
69,826
|
186,428
|
161,989
|
EBIT
1 |
-58,651
|
29,933
|
33,671
|
39,719
|
112,736
|
101,731
|
Operating Margin
|
-7.91%
|
2.43%
|
2.59%
|
1.99%
|
5.29%
|
9.62%
|
Earnings before Tax (EBT)
1 |
75,605
|
17,070
|
12,064
|
12,338
|
18,705
|
-19,725
|
Net income
1 |
84,428
|
9,894
|
11,549
|
7,949
|
14,472
|
-18,116
|
Net margin
|
11.38%
|
0.8%
|
0.89%
|
0.4%
|
0.68%
|
-1.71%
|
EPS
2 |
1,030
|
120.8
|
141.0
|
97.00
|
176.6
|
-221.1
|
Free Cash Flow
1 |
-103,984
|
-133,361
|
-237,873
|
-709,360
|
-375,826
|
-102,330
|
FCF margin
|
-14.02%
|
-10.83%
|
-18.3%
|
-35.49%
|
-17.62%
|
-9.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
900.0
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/19
|
4/17/20
|
3/31/21
|
4/1/22
|
4/4/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
32,452
|
75,249
|
254,256
|
1,138,201
|
1,459,698
|
1,726,613
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.6921
x
|
1.825
x
|
5.622
x
|
16.3
x
|
7.83
x
|
10.66
x
|
Free Cash Flow
1 |
-103,984
|
-133,361
|
-237,873
|
-709,360
|
-375,826
|
-102,330
|
ROE (net income / shareholders' equity)
|
8.69%
|
0.99%
|
1.46%
|
0.94%
|
0.98%
|
-2.8%
|
ROA (Net income/ Total Assets)
|
-2.39%
|
1.27%
|
1.19%
|
0.89%
|
1.88%
|
1.64%
|
Assets
1 |
-3,528,111
|
776,527
|
967,100
|
892,808
|
769,599
|
-1,106,279
|
Book Value Per Share
2 |
11,558
|
11,651
|
11,785
|
11,872
|
12,018
|
11,789
|
Cash Flow per Share
2 |
1,537
|
541.0
|
1,487
|
904.0
|
1,938
|
609.0
|
Capex
1 |
25,234
|
50,346
|
274,170
|
603,573
|
48,565
|
72,399
|
Capex / Sales
|
3.4%
|
4.09%
|
21.1%
|
30.19%
|
2.28%
|
6.85%
|
Announcement Date
|
4/18/19
|
4/17/20
|
3/31/21
|
4/1/22
|
4/4/23
|
4/12/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.94% | 17.67M | | +4.91% | 60.67B | | -13.54% | 59.89B | | +28.16% | 40.01B | | +13.10% | 31.89B | | +7.69% | 28.69B | | +12.85% | 20.5B | | +12.14% | 18.76B | | +77.80% | 17.73B | | +37.64% | 17.1B |
Other Construction & Engineering
|