Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.2 USD | +9.82% | +3.77% | +39.39% |
Apr. 18 | Sector Update: Tech Stocks Dropping Late Afternoon | MT |
Apr. 18 | Sector Update: Tech | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 37.72 | 27.34 | 75.65 | 51 | 105.1 | 146.6 | - |
Enterprise Value (EV) 1 | 37.72 | 27.34 | 75.65 | 51 | 105.1 | 146.6 | 146.6 |
P/E ratio | -487 x | 18.5 x | 28 x | 26 x | 12.3 x | 16.5 x | 14.7 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.02 x | 1.43 x | 3.1 x | 1.8 x | 2.76 x | 3.53 x | 3.32 x |
EV / Revenue | 2.02 x | 1.43 x | 3.1 x | 1.8 x | 2.76 x | 3.53 x | 3.32 x |
EV / EBITDA | 35.3 x | 9.8 x | 36.8 x | 14.1 x | 9.04 x | 11.4 x | 10.1 x |
EV / FCF | - | 12,175,462 x | - | - | - | - | - |
FCF Yield | - | 0% | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 7,745 | 7,768 | 10,807 | 10,898 | 11,095 | 11,110 | - |
Reference price 2 | 4.870 | 3.520 | 7.000 | 4.680 | 9.470 | 13.20 | 13.20 |
Announcement Date | 3/23/20 | 3/29/21 | 8/2/22 | 3/31/23 | 4/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 18.71 | 19.09 | 24.43 | 28.3 | 38.04 | 41.49 | 44.2 |
EBITDA 1 | 1.068 | 2.791 | 2.054 | 3.605 | 11.63 | 12.91 | 14.49 |
EBIT 1 | 0.2623 | 1.226 | 1.454 | 2.594 | 9.636 | 10.8 | 12.35 |
Operating Margin | 1.4% | 6.42% | 5.95% | 9.16% | 25.33% | 26.04% | 27.93% |
Earnings before Tax (EBT) 1 | 0.3714 | 1.26 | 2.786 | 2.528 | 10.22 | 11.59 | 13.19 |
Net income 1 | -0.0753 | 1.478 | 2.54 | 1.956 | 8.403 | 8.886 | 10.28 |
Net margin | -0.4% | 7.75% | 10.4% | 6.91% | 22.09% | 21.41% | 23.27% |
EPS 2 | -0.0100 | 0.1900 | 0.2500 | 0.1800 | 0.7700 | 0.8000 | 0.9000 |
Free Cash Flow | - | 2.246 | - | - | - | - | - |
FCF margin | - | 11.76% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | 80.46% | - | - | - | - | - |
FCF Conversion (Net income) | - | 151.9% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/23/20 | 3/29/21 | 8/2/22 | 3/31/23 | 4/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 6.093 | 8.644 | 6.753 | 7.997 | 4.903 | 8.7 | 10.03 | 10.34 | 7.562 | 10.12 | 8.564 | 9.977 | 10.33 | 12.63 |
EBITDA 1 | 0.5196 | -0.2202 | 0.9967 | 1.346 | -0.2142 | 1.7 | 3.985 | 2.564 | 2.867 | 2.21 | 1.976 | 2.98 | 3.174 | 4.783 |
EBIT 1 | 0.2656 | -0.1964 | 0.7113 | 1.042 | -1.072 | 1.913 | 3.471 | 1.929 | 1.67 | 2.566 | 1.521 | 2.475 | 2.613 | 4.194 |
Operating Margin | 4.36% | -2.27% | 10.53% | 13.02% | -21.86% | 21.98% | 34.62% | 18.66% | 22.08% | 25.36% | 17.76% | 24.81% | 25.31% | 33.22% |
Earnings before Tax (EBT) 1 | 1.596 | -0.2107 | 0.7011 | 1.034 | -1.026 | 1.818 | 3.588 | 2.004 | 1.879 | 2.751 | 1.718 | 2.672 | 2.81 | 4.392 |
Net income 1 | 1.343 | 0.0126 | 0.5771 | 0.7874 | -0.8029 | 1.4 | 2.946 | 1.027 | 1.635 | 2.795 | 1.306 | 2.047 | 2.169 | 3.364 |
Net margin | 22.04% | 0.15% | 8.55% | 9.85% | -16.37% | 16.09% | 29.38% | 9.93% | 21.62% | 27.62% | 15.24% | 20.52% | 21.01% | 26.65% |
EPS 2 | 0.1200 | - | 0.0500 | 0.0700 | -0.0700 | 0.1300 | 0.2700 | 0.0900 | 0.1500 | 0.2600 | 0.1200 | 0.1850 | 0.1950 | 0.3000 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/15/21 | 8/2/22 | 8/11/22 | 8/19/22 | 11/14/22 | 3/31/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | 2.25 | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 13.5% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | 7.35% | - | - | - | - | - |
Assets 1 | - | 20.11 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 3/23/20 | 3/29/21 | 8/2/22 | 3/31/23 | 4/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+39.39% | 147M | |
+20.53% | 135B | |
+9.53% | 77.91B | |
+2.63% | 71.1B | |
+20.67% | 50.29B | |
+40.51% | 43.87B | |
+1.86% | 40.78B | |
+42.10% | 31.95B | |
+19.32% | 23.26B | |
+29.77% | 20.94B |
- Stock Market
- Equities
- VTSI Stock
- Financials VirTra, Inc.