Stock 6782 VISCO VISION INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Visco Vision Inc.

Equities

6782

TW0006782006

Medical Equipment, Supplies & Distribution

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
253.5 TWD -2.12% Intraday chart for Visco Vision Inc. +7.64% +16.82%
Feb. 29 Visco Vision Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Visco Vision Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 12,177 17,924 13,671 15,970 - -
Enterprise Value (EV) 1 12,177 17,924 13,671 15,752 15,544 15,970
P/E ratio 27.5 x 25.7 x 45.3 x 25.4 x 19.7 x -
Yield - - - 2.01% 2.56% 3.24%
Capitalization / Revenue - 6.45 x 5.7 x 4.68 x 4.02 x 3.22 x
EV / Revenue - 6.45 x 5.7 x 4.62 x 3.91 x 3.22 x
EV / EBITDA - 17.1 x 18.6 x 12.1 x 10.1 x 8.32 x
EV / FCF - - - 42.9 x 31.3 x -
FCF Yield - - - 2.33% 3.19% -
Price to Book - - - 4.65 x 4.03 x -
Nbr of stocks (in thousands) 54,727 63,000 63,000 63,000 - -
Reference price 2 222.5 284.5 217.0 253.5 253.5 253.5
Announcement Date 3/10/22 3/8/23 2/29/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,778 2,398 3,409 3,976 4,953
EBITDA 1 - 1,046 736.8 1,301 1,540 1,920
EBIT 1 - 709.9 332.1 754.8 992.1 1,244
Operating Margin - 25.56% 13.85% 22.14% 24.95% 25.12%
Earnings before Tax (EBT) 1 - 712.8 296.1 728 970 -
Net income 1 443.6 617.4 301.6 628 810 -
Net margin - 22.23% 12.58% 18.42% 20.37% -
EPS 2 8.080 11.07 4.790 9.970 12.85 -
Free Cash Flow 1 - - - 367 496 -
FCF margin - - - 10.77% 12.48% -
FCF Conversion (EBITDA) - - - 28.2% 32.22% -
FCF Conversion (Net income) - - - 58.44% 61.23% -
Dividend per Share 2 - - - 5.093 6.498 8.210
Announcement Date 3/10/22 3/8/23 2/29/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 716.6 685.5 525.8 535.6 647.6 688.7 814.5 822.1 865 907.6
EBITDA 1 - - - - - 200.9 182.8 193.5 200.7 208.4
EBIT 1 203.3 154.1 34.51 88.01 113.2 96.4 166.7 176.1 191.7 209.6
Operating Margin 28.37% 22.48% 6.56% 16.43% 17.48% 14% 20.46% 21.42% 22.16% 23.09%
Earnings before Tax (EBT) 1 - 131.8 23.2 82.3 114.3 76.23 157.3 167.3 185.3 205.7
Net income 1 - 123.9 39.05 56.88 99.7 106 138 144 163.5 182.5
Net margin - 18.07% 7.43% 10.62% 15.4% 15.39% 16.94% 17.52% 18.9% 20.11%
EPS 2 - 2.090 0.6200 0.9000 1.580 1.680 2.190 2.290 2.595 2.900
Dividend per Share - - - - - - - - - -
Announcement Date 11/14/22 3/8/23 5/10/23 8/10/23 11/9/23 2/29/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - - - 219 427 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - 367 496 -
ROE (net income / shareholders' equity) - - - 19.7% 21.4% 24.8%
ROA (Net income/ Total Assets) - - - 12.5% 14.8% -
Assets 1 - - - 5,020 5,473 -
Book Value Per Share 2 - - - 54.50 63.00 -
Cash Flow per Share - - - - - -
Capex 1 - - - 600 720 -
Capex / Sales - - - 17.6% 18.11% -
Announcement Date 3/10/22 3/8/23 2/29/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Visco Vision Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
253.5 TWD
Average target price
301.3 TWD
Spread / Average Target
+18.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Glasses, Spectacles & Contact Lenses

1st Jan change Capi.
VISCO VISION INC. Stock Visco Vision Inc.
+16.82% 501M
ALCON INC. Stock Alcon Inc.
+8.32% 38.89B
THE COOPER COMPANIES, INC. Stock The Cooper Companies, Inc.
-5.87% 17.87B
AUTEK CHINA INC. Stock Autek China Inc.
-16.61% 2.37B
WARBY PARKER INC. Stock Warby Parker Inc.
-16.74% 1.48B
PEGAVISION CORPORATION Stock Pegavision Corporation
+32.16% 1.24B
MINGYUE OPTICAL LENS CO.,LTD. Stock Mingyue Optical Lens Co.,Ltd.
-34.97% 761M
MENICON CO., LTD. Stock Menicon Co., Ltd.
-34.97% 738M
UNIVERSAL VISION BIOTECHNOLOGY CO., LTD. Stock Universal Vision Biotechnology Co., Ltd.
-7.58% 672M
VIZIONFOCUS INC. Stock Vizionfocus Inc.
+25.66% 509M
Glasses, Spectacles & Contact Lenses
  1. Stock Market
  2. Equities
  3. 6782 Stock
  4. Financials Visco Vision Inc.