Financials Vision Energy Corporation

Equities

VENG

US92837Y3099

Renewable Energy Equipment & Services

Market Closed - OTC Markets 10:28:08 2024-04-29 am EDT 5-day change 1st Jan Change
0.0015 USD +7.14% Intraday chart for Vision Energy Corporation +7.14% -98.50%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 19.36 4.703 2.699 10.95 197.2 715.7
Enterprise Value (EV) 1 18.91 4.86 3.954 11.54 197.1 711.9
P/E ratio 2,380 x -8.49 x -3.69 x -7.68 x -124 x -45.1 x
Yield - - - - - -
Capitalization / Revenue 3.05 x 0.62 x 0.4 x - - -
EV / Revenue 2.98 x 0.64 x 0.58 x - - -
EV / EBITDA 184 x -24.9 x -38.2 x -44.2 x -199 x -66.5 x
EV / FCF -588 x 45 x -10.2 x -29.8 x -1,542 x -66.1 x
FCF Yield -0.17% 2.22% -9.82% -3.35% -0.06% -1.51%
Price to Book 33.6 x 2.9 x 3.02 x -25.7 x -903 x 174 x
Nbr of stocks (in thousands) 141 152 154 159 8,527 8,420
Reference price 2 137.5 31.00 17.50 68.78 23.12 85.00
Announcement Date 4/2/18 3/26/19 3/25/20 3/12/21 4/15/22 3/31/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.353 7.546 6.817 - - -
EBITDA 1 0.1028 -0.1948 -0.1035 -0.2608 -0.9906 -10.71
EBIT 1 0.0702 -0.3889 -0.4533 -0.3112 -0.9938 -10.71
Operating Margin 1.11% -5.15% -6.65% - - -
Earnings before Tax (EBT) 1 0.063 -0.5378 -0.7114 -0.4667 -0.9884 -14.83
Net income 1 0.008897 -0.554 -0.7244 -1.412 -0.9884 -15.86
Net margin 0.14% -7.34% -10.63% - - -
EPS 2 0.0578 -3.652 -4.738 -8.952 -0.1870 -1.883
Free Cash Flow 1 -0.0321 0.1079 -0.3881 -0.3866 -0.1278 -10.77
FCF margin -0.51% 1.43% -5.69% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 3/26/19 3/25/20 3/12/21 4/15/22 3/31/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.16 1.25 0.59 - -
Net Cash position 1 0.46 - - - 0.05 3.71
Leverage (Debt/EBITDA) - -0.8035 x -12.12 x -2.275 x - -
Free Cash Flow 1 -0.03 0.11 -0.39 -0.39 -0.13 -10.8
ROE (net income / shareholders' equity) 1.67% -50.4% -57.5% -198% 307% -762%
ROA (Net income/ Total Assets) 3.04% -9.7% -8.1% -10.4% -188% -286%
Assets 1 0.2927 5.709 8.939 13.53 0.5247 5.547
Book Value Per Share 2 4.090 10.70 5.800 -2.670 -0.0300 0.4900
Cash Flow per Share 2 3.240 2.370 1.800 0.0400 0.0200 0.4400
Capex 1 0.04 0.05 0.24 - 0.01 3.28
Capex / Sales 0.58% 0.62% 3.59% - - -
Announcement Date 4/2/18 3/26/19 3/25/20 3/12/21 4/15/22 3/31/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. VENG Stock
  4. Financials Vision Energy Corporation