VISTA GOLD CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5394 USD | -2.78% |
|
-2.64% | +19.36% |
| Apr. 17 | Vista Gold Files Feasibility Study Update for Mt Todd Gold Project in Australia | MT |
| Apr. 17 | Vista Gold Corp. Files Feasibility Study Update for the Mt Todd Gold Project | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 72.98 | 111.1 | 83.15 | 58.57 | 54.72 | 65.56 | - | - |
| Enterprise Value (EV) 1 | 72.98 | 111.1 | 83.15 | 58.57 | 54.72 | 65.56 | 65.56 | 65.56 |
| P/E ratio | -8.06 x | - | -5.07 x | -12.4 x | -9.04 x | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 100,661 | 102,878 | 117,189 | 118,307 | 121,088 | 121,534 | - | - |
| Reference price 2 | 0.7250 | 1.080 | 0.7095 | 0.4951 | 0.4519 | 0.5394 | 0.5394 | 0.5394 |
| Announcement Date | 2/26/20 | 2/25/21 | 2/24/22 | 2/23/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | -8.085 | -2.262 | -15.34 | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -9.386 | 0.42 | -15.24 | - | - | - | - | - |
| Net income | -9.386 | 0.42 | -15.24 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | -0.0900 | - | -0.1400 | -0.0400 | -0.0500 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 2/25/21 | 2/24/22 | 2/23/23 | 3/14/24 | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 0.04 | - | 0.14 | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 2/25/21 | 2/24/22 | 2/23/23 | 3/14/24 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.5394
USD
Average target price
1.75
USD
Spread / Average Target
+224.43%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +19.36% | 65.56M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- VGZ Stock
- Financials Vista Gold Corp.
