Stock YVIV VIVENIO RESIDENCIAL SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vivenio Residencial SOCIMI, S.A.

Equities

YVIV

ES0105384004

Residential REITs

Delayed BME
Other stock markets
 10:00:26 2024-04-26 am EDT 		5-day change 1st Jan Change
1.35 EUR 0.00% Intraday chart for Vivenio Residencial SOCIMI, S.A. 0.00% 0.00%
2023 Vivenio Residencial SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Vivenio Residencial SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 332 502.8 706.3 837.2 947.6
Enterprise Value (EV) 1 502.7 668.4 1,023 1,151 1,403
P/E ratio -29.1 x 8.86 x 31.6 x 10.7 x -32.9 x
Yield - - 0.44% - -
Capitalization / Revenue 35.9 x 26.2 x 26.6 x 28.5 x 25.1 x
EV / Revenue 54.4 x 34.9 x 38.5 x 39.2 x 37.1 x
EV / EBITDA -116,442,551 x 601,692,955 x 87,108,060 x 179,612,902 x 99,071,881 x
EV / FCF 617,179,916 x 13,763,918 x -18,030,642 x 59,153,946 x 100,776,449 x
FCF Yield 0% 0% -0% 0% 0%
Price to Book 1.1 x 0.91 x 0.89 x 0.97 x 1 x
Nbr of stocks (in thousands) 286,198 437,244 619,602 620,170 701,911
Reference price 2 1.160 1.150 1.140 1.350 1.350
Announcement Date 4/26/19 4/17/20 3/26/21 4/25/22 4/18/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.134 9.243 19.17 26.55 29.35 37.8
EBITDA - -4.317 1.111 11.75 6.409 14.16
EBIT 1 -0.5414 -6.187 1.092 11.72 6.358 14.09
Operating Margin -17.27% -66.94% 5.7% 44.13% 21.66% 37.27%
Earnings before Tax (EBT) 1 -0.2812 -11.33 51.49 24.72 98.28 -31.76
Net income 1 -0.2812 -11.42 49.02 21.66 78.86 -28.75
Net margin -8.97% -123.58% 255.76% 81.56% 268.67% -76.05%
EPS - -0.0399 0.1298 0.0361 0.1258 -0.0410
Free Cash Flow - 0.8145 48.56 -56.75 19.46 13.92
FCF margin - 8.81% 253.38% -213.72% 66.3% 36.82%
FCF Conversion (EBITDA) - - 4,371.52% - 303.64% 98.31%
FCF Conversion (Net income) - - 99.07% - 24.68% -
Dividend per Share - - - 0.005000 - -
Announcement Date 12/24/18 4/26/19 4/17/20 3/26/21 4/25/22 4/18/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 171 166 317 314 455
Net Cash position 1 31.2 - - - - -
Leverage (Debt/EBITDA) - -39.54 x 149.1 x 26.97 x 48.98 x 32.14 x
Free Cash Flow - 0.81 48.6 -56.7 19.5 13.9
ROE (net income / shareholders' equity) - -5.33% 9.27% 2.87% 8.92% -3%
ROA (Net income/ Total Assets) - -1.15% 0.09% 0.68% 0.31% 0.62%
Assets 1 - 994.7 55,894 3,175 25,147 -4,669
Book Value Per Share 2 0.9900 1.050 1.270 1.290 1.390 1.350
Cash Flow per Share 2 0.5500 0.0700 0.1200 0 0.0900 0.0100
Capex - 0.02 0.03 0.07 0.12 0.21
Capex / Sales - 0.21% 0.18% 0.28% 0.43% 0.57%
Announcement Date 12/24/18 4/26/19 4/17/20 3/26/21 4/25/22 4/18/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential REITs

1st Jan change Capi.
VIVENIO RESIDENCIAL SOCIMI, S.A. Stock Vivenio Residencial SOCIMI, S.A.
0.00% 1.02B
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+2.26% 27.19B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
Residential REITs
  1. Stock Market
  2. Equities
  3. YVIV Stock
  4. Financials Vivenio Residencial SOCIMI, S.A.