Financials Volcanic Gold Mines Inc.

Equities

VG

CA92863W2013

Gold

Market Closed - Toronto S.E. 11:43:23 2024-04-29 am EDT 5-day change 1st Jan Change
0.19 CAD +5.56% Intraday chart for Volcanic Gold Mines Inc. -22.45% -29.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.9177 1.334 19.48 23.68 8.427 12.3
Enterprise Value (EV) 1 0.8351 1.171 7.758 15.46 2.831 9.137
P/E ratio -0.28 x -6.3 x -3.94 x -5.28 x -3.17 x -5.36 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -0.73 x -5.53 x -3.57 x -3.7 x -1.11 x -3.96 x
EV / FCF 1.56 x -3.07 x 285 x -7.34 x -1.75 x -5.67 x
FCF Yield 64.2% -32.6% 0.35% -13.6% -57.2% -17.6%
Price to Book -18.9 x 4.81 x 1.64 x 2.77 x 1.44 x 3.41 x
Nbr of stocks (in thousands) 6,555 8,604 44,267 45,544 45,551 45,551
Reference price 2 0.1400 0.1550 0.4400 0.5200 0.1850 0.2700
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/21/23 4/19/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.143 -0.2117 -2.173 -4.175 -2.554 -2.305
EBIT 1 -3.828 -0.2168 -2.174 -4.204 -2.599 -2.353
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4.001 -0.1978 -2.261 -4.4 -2.657 -2.294
Net income 1 -3.334 -0.1978 -2.261 -4.4 -2.657 -2.294
Net margin - - - - - -
EPS 2 -0.5086 -0.0246 -0.1116 -0.0985 -0.0583 -0.0504
Free Cash Flow 1 0.5363 -0.3814 0.0272 -2.106 -1.619 -1.611
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/21/23 4/19/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.08 0.16 11.7 8.22 5.6 3.16
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.54 -0.38 0.03 -2.11 -1.62 -1.61
ROE (net income / shareholders' equity) -225% 320% -38.2% -43.8% -37.8% -50.4%
ROA (Net income/ Total Assets) -116% -67.8% -22.3% -25.6% -22.3% -30.6%
Assets 1 2.875 0.2917 10.13 17.21 11.91 7.491
Book Value Per Share 2 -0.0100 0.0300 0.2700 0.1900 0.1300 0.0800
Cash Flow per Share 2 0.0100 0.0200 0.2600 0.1800 0.1200 0.0700
Capex 1 0.07 - 0.11 0.2 0.04 0.21
Capex / Sales - - - - - -
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/21/23 4/19/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VG Stock
  4. Financials Volcanic Gold Mines Inc.