Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,225 GBX | 0.00% | 0.00% | +2.51% |
Mar. 12 | Volvere swings to profit as trading improves, but forecast uncertain | AN |
2023 | EARNINGS: accesso Tech turns to loss on costs; DP Eurasia hails Turkey | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 31.46 | 32.43 | 20.45 | 25.54 | 32.11 | 27.19 |
Enterprise Value (EV) 1 | 15.65 | 1.383 | 5.239 | 5.805 | 13.7 | 9.306 |
P/E ratio | 15.2 x | 1.55 x | 9.12 x | -34.5 x | -107 x | -53.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.72 x | 1.74 x | 0.89 x | 0.83 x | 0.9 x | 0.72 x |
EV / Revenue | 0.36 x | 0.07 x | 0.23 x | 0.19 x | 0.39 x | 0.24 x |
EV / EBITDA | 3.74 x | -0.55 x | 7.39 x | 16.3 x | 14.1 x | 3.95 x |
EV / FCF | 7.22 x | -6.75 x | -3.53 x | -1.6 x | -10.5 x | 17.1 x |
FCF Yield | 13.9% | -14.8% | -28.3% | -62.5% | -9.5% | 5.84% |
Price to Book | 1.3 x | 0.83 x | 0.81 x | 1.02 x | 0.93 x | 0.83 x |
Nbr of stocks (in thousands) | 3,668 | 3,118 | 1,834 | 1,831 | 2,568 | 2,364 |
Reference price 2 | 8.575 | 10.40 | 11.15 | 13.95 | 12.50 | 11.50 |
Announcement Date | 5/25/18 | 5/21/19 | 5/28/20 | 6/3/21 | 6/1/22 | 6/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 43.42 | 18.64 | 23.04 | 30.81 | 35.58 | 38.03 |
EBITDA 1 | 4.182 | -2.52 | 0.709 | 0.357 | 0.969 | 2.355 |
EBIT 1 | 3.487 | -2.98 | 0.076 | -0.475 | 0.203 | 1.751 |
Operating Margin | 8.03% | -15.99% | 0.33% | -1.54% | 0.57% | 4.6% |
Earnings before Tax (EBT) 1 | 3.454 | -2.432 | 0.137 | -0.547 | 0.066 | 2.329 |
Net income 1 | 2.251 | 20.96 | 2.942 | -0.792 | -0.299 | -0.537 |
Net margin | 5.18% | 112.42% | 12.77% | -2.57% | -0.84% | -1.41% |
EPS 2 | 0.5640 | 6.721 | 1.222 | -0.4042 | -0.1163 | -0.2154 |
Free Cash Flow 1 | 2.168 | -0.205 | -1.485 | -3.63 | -1.302 | 0.5431 |
FCF margin | 4.99% | -1.1% | -6.45% | -11.78% | -3.66% | 1.43% |
FCF Conversion (EBITDA) | 51.84% | - | - | - | - | 23.06% |
FCF Conversion (Net income) | 96.31% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/25/18 | 5/21/19 | 5/28/20 | 6/3/21 | 6/1/22 | 6/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15.8 | 31 | 15.2 | 19.7 | 18.4 | 17.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.17 | -0.21 | -1.49 | -3.63 | -1.3 | 0.54 |
ROE (net income / shareholders' equity) | 10.5% | -6.1% | 0.31% | -1.61% | 0.15% | 6.4% |
ROA (Net income/ Total Assets) | 6.12% | -4.53% | 0.12% | -0.76% | 0.28% | 2.47% |
Assets 1 | 36.77 | -462.8 | 2,481 | 104.8 | -105.2 | -21.73 |
Book Value Per Share 2 | 6.590 | 12.50 | 13.80 | 13.60 | 13.50 | 13.90 |
Cash Flow per Share 2 | 3.300 | 10.90 | 10.50 | 9.220 | 8.520 | 8.090 |
Capex 1 | 0.19 | 0.43 | 0.92 | 0.96 | 0.47 | 0.89 |
Capex / Sales | 0.44% | 2.3% | 3.98% | 3.11% | 1.31% | 2.34% |
Announcement Date | 5/25/18 | 5/21/19 | 5/28/20 | 6/3/21 | 6/1/22 | 6/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.51% | 34.31M | |
-19.81% | 17.6B | |
+14.46% | 8.16B | |
+9.37% | 5.2B | |
+21.33% | 5.02B | |
+10.70% | 1.86B | |
-21.93% | 1.32B | |
-32.26% | 769M | |
-9.16% | 548M | |
-6.96% | 424M |
- Stock Market
- Equities
- VLE Stock
- Financials Volvere plc