VOQUZ LABS AG |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5 EUR | -65.99% |
|
-.--% | -65.99% |
| May. 22 | Voquz Labs AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Voquz Labs AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 23.62 | 15.75 | 15.44 | 5.25 | - | - |
| Enterprise Value (EV) 1 | 23.62 | 15.75 | 15.44 | 5.25 | 5.25 | 5.25 |
| P/E ratio | 48.9 x | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.51 x | 4.14 x | 2.94 x | 0.89 x | 0.59 x | 0.34 x |
| EV / Revenue | 7.51 x | 4.14 x | 2.94 x | 0.89 x | 0.59 x | 0.34 x |
| EV / EBITDA | 33.1 x | 20.3 x | 31.6 x | 5.83 x | 3.28 x | 1.69 x |
| EV / FCF | 61.7 x | - | -18.4 x | -2.1 x | -2.5 x | -1.14 x |
| FCF Yield | 1.62% | - | -5.43% | -47.6% | -40% | -87.6% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,050 | 1,050 | 1,050 | 1,050 | - | - |
| Reference price 2 | 22.50 | 15.00 | 14.70 | 5.000 | 5.000 | 5.000 |
| Announcement Date | 5/31/22 | 5/26/23 | 5/23/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.207 | 3.144 | 3.805 | 5.258 | 5.9 | 8.9 | 15.5 |
| EBITDA 1 | - | 0.7136 | 0.7761 | 0.488 | 0.9 | 1.6 | 3.1 |
| EBIT 1 | - | 0.4584 | 0.5093 | 0.044 | 0.4 | 0.7 | 1.8 |
| Operating Margin | - | 14.58% | 13.39% | 0.84% | 6.78% | 7.87% | 11.61% |
| Earnings before Tax (EBT) | - | 0.316 | - | - | - | - | - |
| Net income | 0.3262 | 0.3143 | - | - | - | - | - |
| Net margin | 14.78% | 10% | - | - | - | - | - |
| EPS | - | 0.4600 | - | - | - | - | - |
| Free Cash Flow 1 | - | 0.383 | - | -0.838 | -2.5 | -2.1 | -4.6 |
| FCF margin | - | 12.18% | - | -15.94% | -42.37% | -23.6% | -29.68% |
| FCF Conversion (EBITDA) | - | 53.68% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 121.85% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 7/19/21 | 5/31/22 | 5/26/23 | 5/23/24 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 0.38 | - | -0.84 | -2.5 | -2.1 | -4.6 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 0.19 | - | 0.8 | 3.4 | 3.7 | 7.1 |
| Capex / Sales | - | 6.14% | - | 15.18% | 57.63% | 41.57% | 45.81% |
| Announcement Date | 7/19/21 | 5/31/22 | 5/26/23 | 5/23/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5
EUR
Average target price
20
EUR
Spread / Average Target
+300.00%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -65.99% | 5.69M | |
| +5.98% | 36.12B | |
| +1.54% | 15.35B | |
| -9.88% | 8.57B | |
| +2.56% | 7.19B | |
| +5.77% | 5.11B | |
| -52.36% | 3.88B | |
| +11.48% | 2.97B | |
| -18.80% | 2.22B | |
| -6.43% | 2.11B |
- Stock Market
- Equities
- VQLA Stock
- Financials Voquz Labs AG
