Stock 6134 WANSHIH ELECTRONIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wanshih Electronic Co., Ltd.

Equities

6134

TW0006134000

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
20.1 TWD -0.99% Intraday chart for Wanshih Electronic Co., Ltd. +0.50% +2.55%
Mar. 15 Wanshih Electronic Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wanshih Electronic Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 790 801.3 1,281 2,446 1,531 1,423
Enterprise Value (EV) 1 820.9 808.9 1,261 2,439 1,710 1,375
P/E ratio -34.6 x 108 x 39.7 x -62.4 x -23.2 x -29.2 x
Yield - - - 0.3% - -
Capitalization / Revenue 0.48 x 0.56 x 0.82 x 1.46 x 1.06 x 1.27 x
EV / Revenue 0.5 x 0.56 x 0.8 x 1.46 x 1.18 x 1.22 x
EV / EBITDA 9.69 x 89.1 x 33.3 x 279 x -37.7 x -158 x
EV / FCF -6.79 x 6.83 x -47.4 x -50 x -15.6 x 13.5 x
FCF Yield -14.7% 14.6% -2.11% -2% -6.39% 7.38%
Price to Book 1.15 x 1.21 x 1.72 x 2.74 x 2.06 x 1.95 x
Nbr of stocks (in thousands) 67,580 67,580 72,580 72,580 72,580 72,585
Reference price 2 11.69 11.86 17.65 33.70 21.10 19.60
Announcement Date 4/1/19 3/24/20 3/26/21 3/30/22 3/27/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,640 1,441 1,571 1,674 1,446 1,123
EBITDA 1 84.75 9.08 37.89 8.728 -45.33 -8.727
EBIT 1 -3.839 -64.03 -23.94 -69.36 -116.3 -71.44
Operating Margin -0.23% -4.44% -1.52% -4.14% -8.05% -6.36%
Earnings before Tax (EBT) 1 -31.11 -14.6 17.88 -40.6 -75.19 -56.03
Net income 1 -22.81 7.437 29.62 -39.03 -66.11 -48.77
Net margin -1.39% 0.52% 1.89% -2.33% -4.57% -4.34%
EPS 2 -0.3375 0.1100 0.4450 -0.5400 -0.9108 -0.6719
Free Cash Flow 1 -120.9 118.4 -26.58 -48.77 -109.3 101.5
FCF margin -7.38% 8.22% -1.69% -2.91% -7.56% 9.04%
FCF Conversion (EBITDA) - 1,304.09% - - - -
FCF Conversion (Net income) - 1,592.19% - - - -
Dividend per Share - - - 0.1000 - -
Announcement Date 4/1/19 3/24/20 3/26/21 3/30/22 3/27/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 30.9 7.55 - - 179 -
Net Cash position 1 - - 20.2 6.87 - 47.7
Leverage (Debt/EBITDA) 0.3647 x 0.8319 x - - -3.941 x -
Free Cash Flow 1 -121 118 -26.6 -48.8 -109 101
ROE (net income / shareholders' equity) -3.69% -0.91% 2.94% -5.12% -7.75% -5.86%
ROA (Net income/ Total Assets) -0.14% -2.53% -0.9% -2.45% -4.2% -2.79%
Assets 1 16,200 -294.4 -3,275 1,594 1,575 1,747
Book Value Per Share 2 10.20 9.800 10.20 12.30 10.20 10.00
Cash Flow per Share 2 2.940 4.310 4.400 4.010 3.420 3.760
Capex 1 94.3 46.9 68.8 94.2 88.1 34.1
Capex / Sales 5.75% 3.25% 4.38% 5.63% 6.09% 3.03%
Announcement Date 4/1/19 3/24/20 3/26/21 3/30/22 3/27/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wires & Cables

1st Jan change Capi.
WANSHIH ELECTRONIC CO., LTD. Stock Wanshih Electronic Co., Ltd.
+2.55% 45.19M
PRYSMIAN S.P.A. Stock Prysmian S.p.A.
+25.09% 15.13B
NEXANS Stock Nexans
+26.06% 4.7B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-5.17% 4.58B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+32.51% 4.47B
KEI INDUSTRIES LIMITED Stock KEI Industries Limited
+19.70% 4.21B
NINGBO ORIENT WIRES & CABLES CO.,LTD. Stock Ningbo Orient Wires & Cables Co.,Ltd.
+3.13% 4.19B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+3.46% 3.83B
LS CORP. Stock LS Corp.
+39.06% 2.63B
R R KABEL LIMITED Stock R R Kabel Limited
+7.52% 2.29B
Wires & Cables
  1. Stock Market
  2. Equities
  3. 6134 Stock
  4. Financials Wanshih Electronic Co., Ltd.