Stock WAS WASKO S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wasko S.A.

Equities

WAS

PLHOGA000041

IT Services & Consulting

Delayed Warsaw S.E.
Other stock markets
 07:19:50 2024-05-16 am EDT 		5-day change 1st Jan Change
1.655 PLN +4.42% Intraday chart for Wasko S.A. +3.76% -0.30%
Feb. 28 Wasko S.A. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Wasko S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 216.1 125.8 111.2 108.5 145.9 147.3
Enterprise Value (EV) 1 188.3 91.2 88.8 34.23 93.3 106.8
P/E ratio 22.7 x 18.4 x 19 x 8.81 x 9.16 x 23.1 x
Yield - - 1.64% 5.04% 6.25% 4.33%
Capitalization / Revenue 0.87 x 0.39 x 0.27 x 0.24 x 0.29 x 0.26 x
EV / Revenue 0.76 x 0.29 x 0.21 x 0.07 x 0.19 x 0.19 x
EV / EBITDA 7.53 x 4.45 x 4.42 x 1.2 x 2.89 x 4.74 x
EV / FCF -7.87 x -189 x -9.74 x 0.71 x -4.52 x 3.28 x
FCF Yield -12.7% -0.53% -10.3% 142% -22.1% 30.5%
Price to Book 0.98 x 0.56 x 0.48 x 0.45 x 0.58 x 0.59 x
Nbr of stocks (in thousands) 91,188 91,188 91,188 91,188 91,188 91,188
Reference price 2 2.370 1.380 1.220 1.190 1.600 1.615
Announcement Date 4/27/18 4/26/19 4/29/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 247.4 319.8 415 458.5 502.2 565.7
EBITDA 1 24.99 20.48 20.07 28.57 32.33 22.54
EBIT 1 11.32 9.337 6.922 17.94 22.68 11.91
Operating Margin 4.58% 2.92% 1.67% 3.91% 4.52% 2.1%
Earnings before Tax (EBT) 1 13.06 9.172 7.865 17.47 23.29 12.3
Net income 1 9.5 6.822 5.856 12.32 15.92 6.427
Net margin 3.84% 2.13% 1.41% 2.69% 3.17% 1.14%
EPS 2 0.1042 0.0748 0.0642 0.1351 0.1746 0.0700
Free Cash Flow 1 -23.91 -0.4836 -9.119 48.48 -20.62 32.61
FCF margin -9.66% -0.15% -2.2% 10.57% -4.11% 5.77%
FCF Conversion (EBITDA) - - - 169.67% - 144.73%
FCF Conversion (Net income) - - - 393.45% - 507.46%
Dividend per Share - - 0.0200 0.0600 0.1000 0.0700
Announcement Date 4/27/18 4/26/19 4/29/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 27.8 34.6 22.5 74.3 52.6 40.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -23.9 -0.48 -9.12 48.5 -20.6 32.6
ROE (net income / shareholders' equity) 4.62% 2.97% 2.3% 5.15% 6.41% 2.49%
ROA (Net income/ Total Assets) 2.49% 1.78% 1.14% 2.67% 3.21% 1.59%
Assets 1 380.8 384.2 512.5 462.3 496.2 404.2
Book Value Per Share 2 2.410 2.480 2.550 2.660 2.780 2.750
Cash Flow per Share 2 0.2400 0.5000 0.4700 0.9000 0.6900 0.8500
Capex 1 17 24.1 13.7 16.9 13.9 8.63
Capex / Sales 6.86% 7.53% 3.29% 3.69% 2.77% 1.53%
Announcement Date 4/27/18 4/26/19 4/29/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
WASKO S.A. Stock Wasko S.A.
-0.30% 36.88M
ACCENTURE PLC Stock Accenture plc
-12.08% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.84% 168B
IBM Stock IBM
+2.88% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.86% 101B
RELX PLC Stock RELX PLC
+10.57% 81.93B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+34.39% 82.99B
INFOSYS LIMITED Stock Infosys Limited
-5.80% 70.47B
SNOWFLAKE INC. Stock Snowflake Inc.
-17.40% 54.89B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.26B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. WAS Stock
  4. Financials Wasko S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW