Stock WGE WELL GRADED ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Well Graded Engineering

Equities

WGE

TH9994010006

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-11 pm EDT 		5-day change 1st Jan Change
0.78 THB +4.00% Intraday chart for Well Graded Engineering +5.41% +4.00%
May. 20 Well Graded Engineering Public Company Limited Receives New Construction Project CI
May. 10 Well Graded Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 882 1,128 774 450
Enterprise Value (EV) 1 506.7 999.7 938.6 751.2
P/E ratio 15.2 x 80.4 x -6.33 x -2.03 x
Yield - 2.66% - -
Capitalization / Revenue 1.03 x 0.95 x 0.47 x 0.25 x
EV / Revenue 0.59 x 0.84 x 0.57 x 0.42 x
EV / EBITDA 7.09 x 21 x -8.46 x -3.49 x
EV / FCF -4.81 x -6.4 x -8.64 x 10.7 x
FCF Yield -20.8% -15.6% -11.6% 9.31%
Price to Book 1.35 x 1.69 x 1.5 x 1.51 x
Nbr of stocks (in thousands) 600,000 600,000 600,000 600,000
Reference price 2 1.470 1.880 1.290 0.7500
Announcement Date 3/1/21 2/18/22 2/17/23 2/16/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,290 1,507 857.7 1,185 1,655 1,801
EBITDA 1 50.39 154 71.44 47.56 -110.9 -215.2
EBIT 1 33.22 137.7 54.03 22.94 -143 -248.8
Operating Margin 2.57% 9.13% 6.3% 1.93% -8.64% -13.82%
Earnings before Tax (EBT) 1 47.2 144.1 58.22 20.14 -147.8 -255.5
Net income 1 37.68 114.6 45.13 14.04 -122.3 -221.5
Net margin 2.92% 7.6% 5.26% 1.18% -7.39% -12.3%
EPS 2 0.1657 0.2858 0.0964 0.0234 -0.2039 -0.3691
Free Cash Flow 1 259.6 24.52 -105.4 -156.2 -108.6 69.9
FCF margin 20.12% 1.63% -12.29% -13.18% -6.57% 3.88%
FCF Conversion (EBITDA) 515.16% 15.93% - - - -
FCF Conversion (Net income) 688.97% 21.4% - - - -
Dividend per Share 2 0.7750 0.3409 - 0.0500 - -
Announcement Date 4/28/20 4/28/20 3/1/21 2/18/22 2/17/23 2/16/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 165 301
Net Cash position 1 253 142 375 128 - -
Leverage (Debt/EBITDA) - - - - -1.485 x -1.399 x
Free Cash Flow 1 260 24.5 -105 -156 -109 69.9
ROE (net income / shareholders' equity) 13.5% 41.6% 9.61% 2.12% -20.5% -54.4%
ROA (Net income/ Total Assets) 2.95% 11.4% 3.96% 1.1% -5.75% -10.1%
Assets 1 1,279 1,002 1,139 1,281 2,127 2,198
Book Value Per Share 2 0.6500 0.6600 1.090 1.120 0.8600 0.5000
Cash Flow per Share 2 0.7400 0.3900 0.7400 0.5800 0.2200 0.1700
Capex - - 32.4 187 80.2 5.68
Capex / Sales - - 3.78% 15.77% 4.85% 0.32%
Announcement Date 4/28/20 4/28/20 3/1/21 2/18/22 2/17/23 2/16/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
WELL GRADED ENGINEERING Stock Well Graded Engineering
+4.00% 12.84M
VINCI Stock VINCI
-9.32% 63.8B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.80% 59.78B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+28.26% 40.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+14.76% 31.73B
FERROVIAL SE Stock Ferrovial SE
+10.66% 29.03B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.73% 20.6B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.47% 19.02B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+77.60% 17.98B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+40.23% 17.36B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. WGE Stock
  4. Financials Well Graded Engineering