Financials Weng Fine Art AG

Equities

WFA

DE0005181606

Internet Services

Market Closed - Deutsche Boerse AG 09:29:02 2024-04-26 am EDT 5-day change 1st Jan Change
4.58 EUR -2.97% Intraday chart for Weng Fine Art AG -2.55% -35.49%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.38 22.41 34.65 49.92 165.4 71.02
Enterprise Value (EV) 1 26.68 37.71 47.48 64.76 180.3 84.84
P/E ratio - - 20 x 10.6 x - -
Yield 2.9% - - 1.56% 0.51% -
Capitalization / Revenue 1.39 x 2.93 x 4.69 x 4.79 x 12.7 x 8.33 x
EV / Revenue 3.25 x 4.93 x 6.42 x 6.21 x 13.8 x 9.95 x
EV / EBITDA 15.4 x 23.3 x 21 x 10.7 x 35 x 62.6 x
EV / FCF -28 x -51.2 x 19.9 x 26.8 x 241 x 60.8 x
FCF Yield -3.57% -1.95% 5.02% 3.74% 0.42% 1.64%
Price to Book - - 2.83 x 3.84 x - -
Nbr of stocks (in thousands) 5,500 5,500 5,500 5,200 5,300 5,300
Reference price 2 2.070 4.075 6.300 9.600 31.20 13.40
Announcement Date 6/18/18 7/12/19 10/6/20 7/14/21 6/27/22 7/31/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.216 7.642 7.395 10.43 13.06 8.528
EBITDA 1 1.731 1.615 2.261 6.031 5.149 1.355
EBIT 1 1.68 1.56 2.188 5.94 5.035 1.241
Operating Margin 20.44% 20.41% 29.59% 56.94% 38.55% 14.56%
Earnings before Tax (EBT) 1 1.22 1.22 1.879 5.684 4.772 0.807
Net income 1 0.9781 0.9741 1.608 4.728 3.368 0.2001
Net margin 11.9% 12.75% 21.74% 45.32% 25.78% 2.35%
EPS - - 0.3152 0.9092 - -
Free Cash Flow 1 -0.9535 -0.7365 2.384 2.42 0.7494 1.395
FCF margin -11.6% -9.64% 32.24% 23.2% 5.74% 16.36%
FCF Conversion (EBITDA) - - 105.41% 40.13% 14.55% 102.93%
FCF Conversion (Net income) - - 148.28% 51.19% 22.25% 697.15%
Dividend per Share 2 0.0600 - - 0.1500 0.1600 -
Announcement Date 6/18/18 7/12/19 10/6/20 7/14/21 6/27/22 7/31/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 15.3 15.3 12.8 14.8 14.9 13.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.837 x 9.472 x 5.673 x 2.461 x 2.9 x 10.2 x
Free Cash Flow 1 -0.95 -0.74 2.38 2.42 0.75 1.39
ROE (net income / shareholders' equity) 11.4% 10.6% 15.3% 38.9% 22.8% 2.79%
ROA (Net income/ Total Assets) 4% 3.59% 5.03% 12.7% 8.76% 2.04%
Assets 1 24.46 27.12 31.94 37.31 38.44 9.814
Book Value Per Share - - 2.230 2.500 - -
Cash Flow per Share - - 0.1800 0.3300 - -
Capex 1 0.01 0.01 0.03 0.02 0.02 0.03
Capex / Sales 0.12% 0.18% 0.45% 0.21% 0.14% 0.29%
Announcement Date 6/18/18 7/12/19 10/6/20 7/14/21 6/27/22 7/31/23
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WFA Stock
  4. Financials Weng Fine Art AG