Financials WFE Technology Corporation

Equities

6474

TW0006474000

Semiconductors

End-of-day quote Taipei Exchange 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
30 TWD -.--% Intraday chart for WFE Technology Corporation -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,327 912.9 1,033 1,614 1,264 1,400
Enterprise Value (EV) 1 1,930 1,710 1,936 2,516 3,140 2,515
P/E ratio 14.9 x 8.28 x 8.6 x 7.05 x 7.76 x 40.5 x
Yield 4.04% 5.88% 5.1% 4.66% 3.74% -
Capitalization / Revenue 0.44 x 0.28 x 0.29 x 0.37 x 0.29 x 0.35 x
EV / Revenue 0.65 x 0.53 x 0.54 x 0.57 x 0.72 x 0.62 x
EV / EBITDA 13.9 x 12.3 x 10.9 x 7.89 x 9.37 x 14.4 x
EV / FCF -16.9 x -16.8 x -26.6 x -54 x -2.89 x 2.99 x
FCF Yield -5.91% -5.95% -3.75% -1.85% -34.6% 33.4%
Price to Book 1.69 x 1.1 x 1.18 x 1.53 x 1.05 x 1.05 x
Nbr of stocks (in thousands) 41,427 41,427 40,671 41,426 41,426 46,676
Reference price 2 32.04 22.04 25.40 38.96 30.52 30.00
Announcement Date 4/25/19 4/28/20 4/26/21 4/6/22 4/24/23 4/24/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,991 3,253 3,600 4,412 4,335 4,032
EBITDA 1 138.8 138.6 177 318.7 335 174.2
EBIT 1 125.8 121.5 157.3 290.7 296.4 135.3
Operating Margin 4.21% 3.73% 4.37% 6.59% 6.84% 3.36%
Earnings before Tax (EBT) 1 106.1 129.7 156.9 290 221.5 61.72
Net income 1 90.2 112 122.9 233.3 167.2 34.96
Net margin 3.02% 3.44% 3.41% 5.29% 3.86% 0.87%
EPS 2 2.151 2.661 2.954 5.524 3.933 0.7400
Free Cash Flow 1 -114 -101.8 -72.67 -46.61 -1,087 840.4
FCF margin -3.81% -3.13% -2.02% -1.06% -25.07% 20.85%
FCF Conversion (EBITDA) - - - - - 482.36%
FCF Conversion (Net income) - - - - - 2,404.05%
Dividend per Share 2 1.296 1.296 1.296 1.814 1.143 -
Announcement Date 4/25/19 4/28/20 4/26/21 4/6/22 4/24/23 4/24/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 603 797 903 902 1,875 1,115
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.341 x 5.754 x 5.1 x 2.829 x 5.599 x 6.399 x
Free Cash Flow 1 -114 -102 -72.7 -46.6 -1,087 840
ROE (net income / shareholders' equity) 12.2% 13.9% 14.4% 24% 13.9% 2.59%
ROA (Net income/ Total Assets) 4.28% 3.51% 3.8% 6.46% 5.48% 2.36%
Assets 1 2,108 3,189 3,233 3,612 3,049 1,483
Book Value Per Share 2 19.00 20.10 21.50 25.50 29.10 28.60
Cash Flow per Share 2 5.370 9.630 7.530 8.080 4.170 4.570
Capex 1 113 185 204 15.3 39.6 10.7
Capex / Sales 3.78% 5.68% 5.67% 0.35% 0.91% 0.27%
Announcement Date 4/25/19 4/28/20 4/26/21 4/6/22 4/24/23 4/24/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 6474 Stock
  4. Financials WFE Technology Corporation