Stock 6272 WIESON TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wieson Technologies Co., Ltd.

Equities

6272

TW0006272008

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
31.3 TWD +20.38% Intraday chart for Wieson Technologies Co., Ltd. +56.50% +146.46%
Apr. 29 Wieson Technologies Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wieson Technologies Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 266.7 266.7 498.6 1,110 803.3 846.6
Enterprise Value (EV) 1 899 1,062 1,256 1,905 1,630 1,693
P/E ratio -3.63 x -8.47 x 31.2 x 7.85 x 9.56 x 15.7 x
Yield - - - 1.8% 2.9% -
Capitalization / Revenue 0.1 x 0.11 x 0.24 x 0.43 x 0.3 x 0.32 x
EV / Revenue 0.35 x 0.44 x 0.61 x 0.73 x 0.6 x 0.64 x
EV / EBITDA 38.1 x 26.1 x 11.3 x 11 x 9.13 x 7.94 x
EV / FCF -11.2 x -28.4 x 89.5 x -8.62 x -18 x 65 x
FCF Yield -8.93% -3.52% 1.12% -11.6% -5.54% 1.54%
Price to Book 0.33 x 0.36 x 0.64 x 1.19 x 0.8 x 0.83 x
Nbr of stocks (in thousands) 66,664 66,664 66,664 66,664 66,664 66,664
Reference price 2 4.000 4.000 7.480 16.65 12.05 12.70
Announcement Date 4/26/19 4/29/20 4/27/21 4/21/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,602 2,415 2,068 2,595 2,720 2,648
EBITDA 1 23.57 40.66 111.2 172.9 178.5 213.4
EBIT 1 -74.56 -49.93 28.37 97.75 86.87 89.34
Operating Margin -2.87% -2.07% 1.37% 3.77% 3.19% 3.37%
Earnings before Tax (EBT) 1 -9.028 -37.6 33.94 232.1 116.4 94.19
Net income 1 -73.43 -31.47 16.14 141.8 84.61 54.68
Net margin -2.82% -1.3% 0.78% 5.46% 3.11% 2.06%
EPS 2 -1.101 -0.4721 0.2400 2.120 1.260 0.8100
Free Cash Flow 1 -80.31 -37.34 14.04 -221 -90.34 26.03
FCF margin -3.09% -1.55% 0.68% -8.52% -3.32% 0.98%
FCF Conversion (EBITDA) - - 12.63% - - 12.2%
FCF Conversion (Net income) - - 86.95% - - 47.61%
Dividend per Share - - - 0.3000 0.3500 -
Announcement Date 4/26/19 4/29/20 4/27/21 4/21/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 632 796 757 795 826 847
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 26.83 x 19.57 x 6.814 x 4.596 x 4.629 x 3.968 x
Free Cash Flow 1 -80.3 -37.3 14 -221 -90.3 26
ROE (net income / shareholders' equity) -6.15% -3.1% 2.75% 15.3% 8.63% 6.28%
ROA (Net income/ Total Assets) -1.81% -1.23% 0.7% 2.24% 1.85% 1.8%
Assets 1 4,050 2,566 2,319 6,317 4,565 3,038
Book Value Per Share 2 12.30 11.20 11.70 14.00 15.00 15.30
Cash Flow per Share 2 2.850 2.170 2.950 1.410 1.790 3.170
Capex 1 63.9 238 169 217 77.6 77.3
Capex / Sales 2.45% 9.86% 8.18% 8.36% 2.85% 2.92%
Announcement Date 4/26/19 4/29/20 4/27/21 4/21/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wires & Cables

1st Jan change Capi.
WIESON TECHNOLOGIES CO., LTD. Stock Wieson Technologies Co., Ltd.
+146.46% 64.6M
NEXANS Stock Nexans
+38.93% 5.13B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-2.20% 4.72B
NINGBO ORIENT WIRES & CABLES CO.,LTD. Stock Ningbo Orient Wires & Cables Co.,Ltd.
+10.41% 4.48B
KEI INDUSTRIES LIMITED Stock KEI Industries Limited
+28.63% 4.52B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+29.75% 4.38B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+15.77% 4.07B
LS CORP. Stock LS Corp.
+88.63% 3.53B
TAIHAN CABLE & SOLUTION CO., LTD. Stock Taihan Cable & Solution Co., Ltd.
+85.02% 2.54B
R R KABEL LIMITED Stock R R Kabel Limited
+11.17% 2.37B
Wires & Cables
  1. Stock Market
  2. Equities
  3. 6272 Stock
  4. Financials Wieson Technologies Co., Ltd.