Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.28 EUR | +1.62% | +1.37% | -16.51% |
Mar. 28 | Wiit S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 26 | Wiit S.p.A. and WIIT S.p.A. signed an agreement to acquire Econis AG for CHF 0.77 million. | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 231.4 | 409.4 | 946.6 | 476.4 | 509 | 424.9 | - | - |
Enterprise Value (EV) 1 | 256.9 | 505.1 | 1,086 | 659.4 | 509 | 629.1 | 601.8 | 577.2 |
P/E ratio | 46.4 x | 175 x | -896 x | 62.1 x | 62.9 x | 36.3 x | 23.8 x | 18.8 x |
Yield | 1.63% | 0.64% | 0.84% | 1.67% | - | 1.85% | 2.21% | 2.65% |
Capitalization / Revenue | 6.82 x | 7.79 x | 12.3 x | 4.01 x | 3.91 x | 2.74 x | 2.56 x | 2.38 x |
EV / Revenue | 7.58 x | 9.61 x | 14.1 x | 5.55 x | 3.91 x | 4.06 x | 3.62 x | 3.23 x |
EV / EBITDA | 19.5 x | 27.6 x | 36.8 x | 15.6 x | 10 x | 11.1 x | 9.42 x | 8.17 x |
EV / FCF | 45.5 x | 78 x | 57.1 x | 230 x | - | 30.7 x | 22.8 x | 18.4 x |
FCF Yield | 2.2% | 1.28% | 1.75% | 0.44% | - | 3.26% | 4.39% | 5.44% |
Price to Book | 10.7 x | 28.6 x | 21.6 x | 11.9 x | - | 12.4 x | 9.27 x | 7.38 x |
Nbr of stocks (in thousands) | 25,210 | 25,119 | 26,411 | 26,466 | 26,103 | 26,097 | - | - |
Reference price 2 | 9.180 | 16.30 | 35.84 | 18.00 | 19.50 | 16.28 | 16.28 | 16.28 |
Announcement Date | 3/19/20 | 3/19/21 | 3/17/22 | 3/15/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 33.91 | 52.54 | 77.1 | 118.8 | 130.1 | 154.8 | 166.2 | 178.5 |
EBITDA 1 | 13.19 | 18.31 | 29.5 | 42.2 | 50.76 | 56.8 | 63.9 | 70.65 |
EBIT 1 | 6.8 | 9.049 | 15.5 | 23.2 | 28.01 | 31.23 | 36.9 | 42.38 |
Operating Margin | 20.05% | 17.22% | 20.1% | 19.53% | 21.53% | 20.17% | 22.2% | 23.74% |
Earnings before Tax (EBT) 1 | 4.992 | 3.626 | 0.7862 | 11.45 | 11.68 | 16.3 | 25.8 | 33.4 |
Net income 1 | 5.25 | 2.473 | -0.9813 | 7.846 | 8.286 | 11.87 | 18.57 | 23.2 |
Net margin | 15.48% | 4.71% | -1.27% | 6.6% | 6.37% | 7.66% | 11.17% | 13% |
EPS 2 | 0.1980 | 0.0932 | -0.0400 | 0.2900 | 0.3100 | 0.4483 | 0.6850 | 0.8663 |
Free Cash Flow 1 | 5.645 | 6.474 | 19.01 | 2.872 | - | 20.5 | 26.42 | 31.42 |
FCF margin | 16.65% | 12.32% | 24.66% | 2.42% | - | 13.24% | 15.9% | 17.61% |
FCF Conversion (EBITDA) | 42.79% | 35.37% | 64.45% | 6.81% | - | 36.09% | 41.35% | 44.48% |
FCF Conversion (Net income) | 107.52% | 261.79% | - | 36.6% | - | 172.75% | 142.32% | 135.45% |
Dividend per Share 2 | 0.1500 | 0.1050 | 0.3000 | 0.3000 | - | 0.3013 | 0.3602 | 0.4320 |
Announcement Date | 3/19/20 | 3/19/21 | 3/17/22 | 3/15/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.1 | 35.1 | 17.9 | 24.1 | 26.36 | - | 54.26 | 31.04 | 33.5 | 31.79 | 32.4 | 64.2 | 32.03 | 33.92 | 33.5 |
EBITDA 1 | 8.2 | 14.2 | 7.6 | 7.7 | 10.08 | 9.638 | 19.72 | 10.08 | 12.4 | 12.03 | 12.3 | 24.3 | 13.4 | 13.02 | 13 |
EBIT 1 | 4.3 | 7.8 | 4 | 3.7 | 5.727 | 4.613 | 10.34 | 5.06 | 7.8 | 6.711 | 7 | 13.4 | 7.633 | 6.976 | 7 |
Operating Margin | 18.61% | 22.22% | 22.35% | 15.35% | 21.72% | - | 19.06% | 16.3% | 23.28% | 21.11% | 21.6% | 20.87% | 23.83% | 20.56% | 20.9% |
Earnings before Tax (EBT) 1 | 3.72 | 4.462 | 1.833 | -5.509 | 3.537 | 1.861 | - | - | - | - | - | - | 3.817 | - | 3.9 |
Net income 1 | 3.12 | 2.912 | 1.162 | -5.056 | 2.654 | 1.735 | 4.389 | - | 1.85 | 2.188 | 1.629 | - | 2.967 | 1.502 | 2.8 |
Net margin | 13.51% | 8.3% | 6.49% | -20.98% | 10.07% | - | 8.09% | - | 5.52% | 6.88% | 5.03% | - | 9.26% | 4.43% | 8.36% |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 9/9/20 | 9/7/21 | 11/11/21 | 3/17/22 | 5/11/22 | 9/13/22 | 9/13/22 | 11/10/22 | 3/15/23 | 5/11/23 | 8/2/23 | 8/2/23 | 11/13/23 | 3/28/24 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 25.5 | 95.6 | 140 | 183 | - | 204 | 177 | 152 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.932 x | 5.223 x | 4.742 x | 4.336 x | - | 3.595 x | 2.768 x | 2.156 x |
Free Cash Flow 1 | 5.64 | 6.47 | 19 | 2.87 | - | 20.5 | 26.4 | 31.4 |
ROE (net income / shareholders' equity) | 24.6% | 34% | 30.4% | 18.6% | - | 44.2% | 43.9% | 40.6% |
ROA (Net income/ Total Assets) | - | - | - | 2.67% | - | 8% | 9.5% | 11.4% |
Assets 1 | - | - | - | 294.3 | - | 148.3 | 195.4 | 203.5 |
Book Value Per Share 2 | 0.8600 | 0.5700 | 1.660 | 1.520 | - | 1.320 | 1.760 | 2.210 |
Cash Flow per Share | 0.4400 | 0.5400 | 1.010 | 0.8500 | - | - | - | - |
Capex 1 | 5.58 | 7.13 | 7.65 | 13.1 | - | 30.5 | 21.9 | 23.7 |
Capex / Sales | 16.44% | 13.56% | 9.92% | 11.01% | - | 19.7% | 13.14% | 13.28% |
Announcement Date | 3/19/20 | 3/19/21 | 3/17/22 | 3/15/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.51% | 454M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- WIIT Stock
- Financials Wiit S.p.A.