Financials Wiit S.p.A.

Equities

WIIT

IT0005440893

IT Services & Consulting

Market Closed - Borsa Italiana 11:44:59 2024-04-26 am EDT 5-day change 1st Jan Change
16.28 EUR +1.62% Intraday chart for Wiit S.p.A. +1.37% -16.51%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 231.4 409.4 946.6 476.4 509 424.9 - -
Enterprise Value (EV) 1 256.9 505.1 1,086 659.4 509 629.1 601.8 577.2
P/E ratio 46.4 x 175 x -896 x 62.1 x 62.9 x 36.3 x 23.8 x 18.8 x
Yield 1.63% 0.64% 0.84% 1.67% - 1.85% 2.21% 2.65%
Capitalization / Revenue 6.82 x 7.79 x 12.3 x 4.01 x 3.91 x 2.74 x 2.56 x 2.38 x
EV / Revenue 7.58 x 9.61 x 14.1 x 5.55 x 3.91 x 4.06 x 3.62 x 3.23 x
EV / EBITDA 19.5 x 27.6 x 36.8 x 15.6 x 10 x 11.1 x 9.42 x 8.17 x
EV / FCF 45.5 x 78 x 57.1 x 230 x - 30.7 x 22.8 x 18.4 x
FCF Yield 2.2% 1.28% 1.75% 0.44% - 3.26% 4.39% 5.44%
Price to Book 10.7 x 28.6 x 21.6 x 11.9 x - 12.4 x 9.27 x 7.38 x
Nbr of stocks (in thousands) 25,210 25,119 26,411 26,466 26,103 26,097 - -
Reference price 2 9.180 16.30 35.84 18.00 19.50 16.28 16.28 16.28
Announcement Date 3/19/20 3/19/21 3/17/22 3/15/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33.91 52.54 77.1 118.8 130.1 154.8 166.2 178.5
EBITDA 1 13.19 18.31 29.5 42.2 50.76 56.8 63.9 70.65
EBIT 1 6.8 9.049 15.5 23.2 28.01 31.23 36.9 42.38
Operating Margin 20.05% 17.22% 20.1% 19.53% 21.53% 20.17% 22.2% 23.74%
Earnings before Tax (EBT) 1 4.992 3.626 0.7862 11.45 11.68 16.3 25.8 33.4
Net income 1 5.25 2.473 -0.9813 7.846 8.286 11.87 18.57 23.2
Net margin 15.48% 4.71% -1.27% 6.6% 6.37% 7.66% 11.17% 13%
EPS 2 0.1980 0.0932 -0.0400 0.2900 0.3100 0.4483 0.6850 0.8663
Free Cash Flow 1 5.645 6.474 19.01 2.872 - 20.5 26.42 31.42
FCF margin 16.65% 12.32% 24.66% 2.42% - 13.24% 15.9% 17.61%
FCF Conversion (EBITDA) 42.79% 35.37% 64.45% 6.81% - 36.09% 41.35% 44.48%
FCF Conversion (Net income) 107.52% 261.79% - 36.6% - 172.75% 142.32% 135.45%
Dividend per Share 2 0.1500 0.1050 0.3000 0.3000 - 0.3013 0.3602 0.4320
Announcement Date 3/19/20 3/19/21 3/17/22 3/15/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 23.1 35.1 17.9 24.1 26.36 - 54.26 31.04 33.5 31.79 32.4 64.2 32.03 33.92 33.5
EBITDA 1 8.2 14.2 7.6 7.7 10.08 9.638 19.72 10.08 12.4 12.03 12.3 24.3 13.4 13.02 13
EBIT 1 4.3 7.8 4 3.7 5.727 4.613 10.34 5.06 7.8 6.711 7 13.4 7.633 6.976 7
Operating Margin 18.61% 22.22% 22.35% 15.35% 21.72% - 19.06% 16.3% 23.28% 21.11% 21.6% 20.87% 23.83% 20.56% 20.9%
Earnings before Tax (EBT) 1 3.72 4.462 1.833 -5.509 3.537 1.861 - - - - - - 3.817 - 3.9
Net income 1 3.12 2.912 1.162 -5.056 2.654 1.735 4.389 - 1.85 2.188 1.629 - 2.967 1.502 2.8
Net margin 13.51% 8.3% 6.49% -20.98% 10.07% - 8.09% - 5.52% 6.88% 5.03% - 9.26% 4.43% 8.36%
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 9/9/20 9/7/21 11/11/21 3/17/22 5/11/22 9/13/22 9/13/22 11/10/22 3/15/23 5/11/23 8/2/23 8/2/23 11/13/23 3/28/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 25.5 95.6 140 183 - 204 177 152
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.932 x 5.223 x 4.742 x 4.336 x - 3.595 x 2.768 x 2.156 x
Free Cash Flow 1 5.64 6.47 19 2.87 - 20.5 26.4 31.4
ROE (net income / shareholders' equity) 24.6% 34% 30.4% 18.6% - 44.2% 43.9% 40.6%
ROA (Net income/ Total Assets) - - - 2.67% - 8% 9.5% 11.4%
Assets 1 - - - 294.3 - 148.3 195.4 203.5
Book Value Per Share 2 0.8600 0.5700 1.660 1.520 - 1.320 1.760 2.210
Cash Flow per Share 0.4400 0.5400 1.010 0.8500 - - - -
Capex 1 5.58 7.13 7.65 13.1 - 30.5 21.9 23.7
Capex / Sales 16.44% 13.56% 9.92% 11.01% - 19.7% 13.14% 13.28%
Announcement Date 3/19/20 3/19/21 3/17/22 3/15/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
16.28 EUR
Average target price
24.94 EUR
Spread / Average Target
+53.19%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. WIIT Stock
  4. Financials Wiit S.p.A.