Stock WIREFABR6 WIRES AND FABRIKS (S.A.) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wires and Fabriks (S.A.) Limited

Equities

WIREFABR6

INE469D01013

Industrial Machinery & Equipment

Market Closed - Bombay S.E.
Other stock markets
 03:15:57 2024-05-18 am EDT 		5-day change 1st Jan Change
157.1 INR -2.99% Intraday chart for Wires and Fabriks (S.A.) Limited +1.29% +12.21%
Mar. 15 Wires and Fabriks (S.A.) Limited Announces Appointment of Dipak Kumar Shaw as Company Secretary and Compliance Officer CI
Feb. 10 Wires and Fabriks (S.A.) Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 317.8 220.8 149.8 154.2 285.1 433.8
Enterprise Value (EV) 1 754.2 568.7 480.7 473.1 1,087 1,168
P/E ratio 37.9 x 17.4 x 9.41 x 33 x 30.6 x 32.4 x
Yield 0.58% 0.83% 0.2% 0.2% 0.11% 0.07%
Capitalization / Revenue 0.31 x 0.21 x 0.15 x 0.17 x 0.3 x 0.4 x
EV / Revenue 0.73 x 0.54 x 0.49 x 0.53 x 1.13 x 1.08 x
EV / EBITDA 5.77 x 4.39 x 4 x 5.02 x 9.37 x 6.27 x
EV / FCF 5.23 x 5.24 x 30.1 x 6.24 x -2.25 x 18.7 x
FCF Yield 19.1% 19.1% 3.33% 16% -44.4% 5.35%
Price to Book 0.75 x 0.51 x 0.34 x 0.34 x 0.62 x 0.92 x
Nbr of stocks (in thousands) 3,056 3,056 3,056 3,056 3,056 3,056
Reference price 2 104.0 72.25 49.00 50.45 93.30 142.0
Announcement Date 8/17/18 7/8/19 6/29/20 7/21/21 6/6/22 6/26/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,028 1,057 983.7 892.4 957.3 1,083
EBITDA 1 130.6 129.4 120.1 94.33 116 186.4
EBIT 1 30.35 26.69 33.4 12.77 28.52 63.01
Operating Margin 2.95% 2.53% 3.4% 1.43% 2.98% 5.82%
Earnings before Tax (EBT) 1 1.724 17.46 17.86 3.779 4.579 12.55
Net income 1 8.394 12.71 15.91 4.679 9.32 13.41
Net margin 0.82% 1.2% 1.62% 0.52% 0.97% 1.24%
EPS 2 2.747 4.159 5.207 1.530 3.049 4.386
Free Cash Flow 1 144.1 108.5 15.99 75.82 -482.1 62.55
FCF margin 14.02% 10.27% 1.63% 8.5% -50.36% 5.78%
FCF Conversion (EBITDA) 110.33% 83.88% 13.31% 80.38% - 33.57%
FCF Conversion (Net income) 1,717.02% 853.83% 100.47% 1,620.41% - 466.59%
Dividend per Share 2 0.6000 0.6000 0.1000 0.1000 0.1000 0.1000
Announcement Date 8/17/18 7/8/19 6/29/20 7/21/21 6/6/22 6/26/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 436 348 331 319 801 735
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.34 x 2.689 x 2.756 x 3.381 x 6.911 x 3.942 x
Free Cash Flow 1 144 109 16 75.8 -482 62.6
ROE (net income / shareholders' equity) 2.01% 2.98% 3.62% 1.04% 2.04% 2.87%
ROA (Net income/ Total Assets) 1.53% 1.51% 1.91% 0.74% 1.38% 2.57%
Assets 1 547.6 843.9 833 633.6 674.4 520.7
Book Value Per Share 2 138.0 141.0 146.0 148.0 151.0 155.0
Cash Flow per Share 2 9.020 0.6200 3.600 0.5000 26.80 0.7800
Capex 1 47.4 44.4 67.6 120 489 108
Capex / Sales 4.61% 4.2% 6.87% 13.46% 51.06% 9.96%
Announcement Date 8/17/18 7/8/19 6/29/20 7/21/21 6/6/22 6/26/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
WIRES AND FABRIKS (S.A.) LIMITED Stock Wires and Fabriks (S.A.) Limited
+12.21% 5.94M
ATLAS COPCO AB Stock Atlas Copco AB
+13.94% 85.98B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+18.32% 70.07B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+19.80% 37.38B
XYLEM INC. Stock Xylem Inc.
+25.32% 34.75B
FANUC CORPORATION Stock Fanuc Corporation
+10.85% 27.97B
FORTIVE CORPORATION Stock Fortive Corporation
+4.79% 27.16B
SANDVIK AB Stock Sandvik AB
+4.77% 26.77B
DOVER CORPORATION Stock Dover Corporation
+19.69% 25.3B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+15.10% 25.19B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. WIREFABR6 Stock
  4. Financials Wires and Fabriks (S.A.) Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW