Stock WISE WISE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wise plc

Equities

WISE

GB00BL9YR756

Business Support Services

Market Closed - London S.E.
Other stock markets
 11:35:07 2024-04-26 am EDT 		5-day change 1st Jan Change
789 GBX +1.15% Intraday chart for Wise plc -2.35% -9.73%
Apr. 22 Disgruntled Chrysalis Investments files claim versus Revolution Beauty AN
Apr. 17 The FTSE 100 Closed Up 0.35% as U.K. Inflation Falls DJ

Valuation

Fiscal Period: März 2022 2023 2024 2025 2026
Capitalization 1 4,923 5,572 8,085 - -
Enterprise Value (EV) 1 4,661 5,165 7,194 6,742 6,281
P/E ratio 156 x 49.7 x 26.7 x 24.8 x 24.2 x
Yield - - - - -
Capitalization / Revenue 8.79 x 6.59 x 5.74 x 4.93 x 4.41 x
EV / Revenue 8.32 x 6.1 x 5.11 x 4.11 x 3.43 x
EV / EBITDA 38.4 x 21.6 x 13.5 x 11.7 x 10.3 x
EV / FCF 1.49 x 24.2 x 14.5 x 12.4 x 10.7 x
FCF Yield 67.1% 4.13% 6.87% 8.08% 9.31%
Price to Book 11.7 x 9.32 x 8.57 x 6.09 x 5.12 x
Nbr of stocks (in thousands) 994,590 1,024,590 1,024,777 - -
Reference price 2 4.950 5.438 7.890 7.890 7.890
Announcement Date 6/28/22 6/27/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2021 2022 2023 2024 2025 2026
Net sales 1 421 559.9 846.1 1,409 1,641 1,833
EBITDA 1 - 121.4 238.6 531 578.6 610.8
EBIT 1 - 48.7 79 510.4 572.3 613.4
Operating Margin - 8.7% 9.34% 36.22% 34.88% 33.46%
Earnings before Tax (EBT) 1 - 43.9 146.5 416.3 464.9 496.1
Net income 1 30.9 32.9 114 314.6 332.6 345.9
Net margin 7.34% 5.88% 13.47% 22.32% 20.27% 18.87%
EPS 2 - 0.0318 0.1094 0.2960 0.3182 0.3265
Free Cash Flow 1 - 3,126 213.3 494.4 544.7 584.8
FCF margin - 558.33% 25.21% 35.09% 33.2% 31.9%
FCF Conversion (EBITDA) - 2,575.04% 89.4% 93.11% 94.15% 95.73%
FCF Conversion (Net income) - 9,501.82% 187.11% 157.19% 163.76% 169.05%
Dividend per Share 2 - - - - - -
Announcement Date 6/17/21 6/28/22 6/27/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 S2 2023 Q1 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 123.5 128.2 256.3 149.8 303.6 185.9 397.4 225.2 448.7 239.5 253 656 276.8 382 756.6 802.5 854.9 950.6
EBITDA - - 25.2 - - - - - 146.7 - - 241.1 - - 303.2 294.6 300.6 314
EBIT - - 23.8 - - - - - 134.3 - - 196.3 - - 284 266.7 273 290.9
Operating Margin - - 9.29% - - - - - 29.93% - - 29.92% - - 37.54% 33.23% 31.93% 30.6%
Earnings before Tax (EBT) - - 18.8 - - - - - - - - 194.3 - - 231.8 238.1 238.2 245.8
Net income - - 12.7 - - - 37.3 - - - - 140.6 - - 178 170 181 175.8
Net margin - - 4.96% - - - 9.39% - - - - 21.43% - - 23.53% 21.18% 21.17% 18.49%
EPS - - - - - - 0.0361 - - - - 0.1339 - 0.1571 0.1694 0.1610 0.1714 0.1664
Dividend per Share - - - - - - - - - - - - - - - - - -
Announcement Date 8/29/22 11/29/22 11/29/22 3/28/22 6/28/22 8/29/22 11/29/22 1/17/23 6/27/23 8/14/23 - 11/14/23 - - - - - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 262 407 892 1,344 1,805
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 3,126 213 494 545 585
ROE (net income / shareholders' equity) - 9.47% 23.1% 43% 27.8% 22%
ROA (Net income/ Total Assets) - - - 1.2% 1% 0.9%
Assets 1 - - - 26,213 33,261 38,434
Book Value Per Share 2 - 0.4200 0.5800 0.9200 1.300 1.540
Cash Flow per Share 2 - 3.030 3.760 0.4200 0.4600 0.5000
Capex 1 - 11.9 8.8 13 17.6 20.7
Capex / Sales - 2.13% 1.04% 0.92% 1.07% 1.13%
Announcement Date 6/17/21 6/28/22 6/27/23 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wise plc

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
7.89 GBP
Average target price
10.16 GBP
Spread / Average Target
+28.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
WISE PLC Stock Wise plc
-9.73% 10.07B
FISERV, INC. Stock Fiserv, Inc.
+17.35% 91.21B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.41% 69.43B
BLOCK, INC. Stock Block, Inc.
-3.71% 46.28B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-1.91% 31.78B
CORPAY, INC. Stock Corpay, Inc.
+7.50% 21.83B
EDENRED SE Stock Edenred SE
-16.97% 11.95B
WEX INC. Stock WEX Inc.
+11.32% 9.07B
NEXI S.P.A Stock Nexi S.p.A
-25.92% 7.68B
ECOCASH HOLDINGS ZIMBABWE LIMITED Stock EcoCash Holdings Zimbabwe Limited
+303.14% 5.71B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. WISE Stock
  4. Financials Wise plc