Stock A038620 WIZ CORP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WIZ CORP, Inc.

Equities

A038620

KR7038620001

Oil & Gas Refining and Marketing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
758 KRW -0.39% Intraday chart for WIZ CORP, Inc. -1.30% -4.77%
Mar. 20 WIZ CORP, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 05 Security startup Wiz adds former Zscaler COO, plans hiring spree RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 40,068 39,187 52,586 143,819 49,708 50,023
Enterprise Value (EV) 1 26,944 23,743 30,597 116,880 23,106 31,888
P/E ratio 152 x 726 x 18.8 x -25 x 17.5 x 34.9 x
Yield 1.75% - 1.4% - - -
Capitalization / Revenue 1.01 x 1.07 x 1.86 x 4.05 x 1.21 x 0.89 x
EV / Revenue 0.68 x 0.65 x 1.08 x 3.29 x 0.56 x 0.57 x
EV / EBITDA 11.3 x 14 x 28.7 x 69.9 x 8.53 x 14.3 x
EV / FCF 68.2 x 29.3 x 29.1 x 178 x 64.2 x 5.58 x
FCF Yield 1.47% 3.41% 3.44% 0.56% 1.56% 17.9%
Price to Book 0.94 x 0.98 x 1.21 x 1.91 x 0.63 x 0.62 x
Nbr of stocks (in thousands) 58,126 58,122 58,122 59,676 62,843 62,843
Reference price 2 689.3 674.2 904.8 2,410 791.0 796.0
Announcement Date 3/18/19 3/16/20 3/17/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 39,602 36,756 28,207 35,478 41,214 56,066
EBITDA 1 2,394 1,692 1,065 1,673 2,710 2,233
EBIT 1 682.8 482.2 212.1 399.7 1,694 864.5
Operating Margin 1.72% 1.31% 0.75% 1.13% 4.11% 1.54%
Earnings before Tax (EBT) 1 307.9 -25.03 3,106 -4,695 5,053 1,898
Net income 1 250.5 53.95 2,801 -5,711 2,846 1,432
Net margin 0.63% 0.15% 9.93% -16.1% 6.91% 2.55%
EPS 2 4.524 0.9283 48.19 -96.51 45.29 22.78
Free Cash Flow 1 395.3 810.5 1,051 655.5 359.9 5,714
FCF margin 1% 2.2% 3.73% 1.85% 0.87% 10.19%
FCF Conversion (EBITDA) 16.51% 47.91% 98.73% 39.18% 13.28% 255.88%
FCF Conversion (Net income) 157.81% 1,502.19% 37.54% - 12.64% 399.08%
Dividend per Share 2 12.09 - 12.70 - - -
Announcement Date 3/18/19 3/16/20 3/17/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13,124 15,444 21,989 26,939 26,603 18,135
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 395 810 1,051 655 360 5,714
ROE (net income / shareholders' equity) 0.16% 0.06% 6.52% -9.6% 5.38% 1.93%
ROA (Net income/ Total Assets) 0.94% 0.7% 0.29% 0.36% 1.22% 0.53%
Assets 1 26,599 7,733 980,962 -1,571,910 233,670 271,290
Book Value Per Share 2 731.0 688.0 749.0 1,262 1,247 1,277
Cash Flow per Share 2 130.0 146.0 155.0 299.0 339.0 331.0
Capex 1 1,884 620 463 871 899 954
Capex / Sales 4.76% 1.69% 1.64% 2.45% 2.18% 1.7%
Announcement Date 3/18/19 3/16/20 3/17/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gasoline Stations

1st Jan change Capi.
WIZ CORP, INC. Stock WIZ CORP, Inc.
-4.77% 34.61M
ALIMENTATION COUCHE-TARD INC. Stock Alimentation Couche-Tard Inc.
-0.36% 54.63B
MURPHY USA INC. Stock Murphy USA Inc.
+18.17% 8.77B
ULTRAPAR PARTICIPACOES S.A. Stock Ultrapar Participacoes S.A.
-0.04% 5.63B
VIBRA ENERGIA S.A. Stock Vibra Energia S.A.
+3.65% 4.92B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY Stock Aldrees Petroleum and Transport Services Company
-6.43% 3.32B
SAUDI AUTOMOTIVE SERVICES COMPANY Stock Saudi Automotive Services Company
+12.65% 1.34B
NATIONAL PETROLEUM CO., LTD. Stock National Petroleum Co., Ltd.
-5.55% 629M
NORTH-STAR INTERNATIONAL CO., LTD. Stock North-Star International Co., LTD.
+16.83% 611M
ARKO CORP. Stock Arko Corp.
-44.85% 527M
Gasoline Stations
  1. Stock Market
  2. Equities
  3. A038620 Stock
  4. Financials WIZ CORP, Inc.