Stock SCAN WPP SCANGROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials WPP Scangroup Plc

Equities

SCAN

KE0000000562

Advertising & Marketing

End-of-day quote Nairobi S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.21 KES +9.41% Intraday chart for WPP Scangroup Plc +5.24% +1.38%
2022 WPP Scangroup Plc Reports Earnings Results for the Half Year Ended June 30, 2022 CI
2021 WPP Scangroup Plc Reports Earnings Results for the Full Year Ended December 31, 2020 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 6,876 7,198 6,050 7,433 2,593 1,789
Enterprise Value (EV) 1 2,967 3,802 2,174 5,626 -971.3 -1,977
P/E ratio 16.3 x 15.8 x 10.2 x 17.2 x 5.53 x -92.4 x
Yield 2.75% 3.95% 7.14% - - -
Capitalization / Revenue 0.42 x 0.51 x 0.44 x 0.8 x 0.41 x 0.24 x
EV / Revenue 0.18 x 0.27 x 0.16 x 0.61 x -0.15 x -0.26 x
EV / EBITDA 5.6 x 7.07 x 2.86 x 21.7 x 2.83 x 39.8 x
EV / FCF 20.1 x 46.2 x 1.24 x -3.2 x -0.4 x -16.6 x
FCF Yield 4.98% 2.16% 80.3% -31.2% -253% -6.01%
Price to Book 0.8 x 0.81 x 0.72 x 1.06 x 0.5 x 0.34 x
Nbr of stocks (in thousands) 378,865 378,865 432,156 432,156 432,156 432,156
Reference price 2 18.15 19.00 14.00 17.20 6.000 4.140
Announcement Date 4/28/17 5/4/18 4/10/19 9/8/20 8/31/21 5/27/22
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 16,306 14,119 13,822 9,282 6,341 7,596
EBITDA 1 529.4 537.8 760.2 259.2 -342.6 -49.72
EBIT 1 359.9 412.3 641 130.5 -449.4 -91.16
Operating Margin 2.21% 2.92% 4.64% 1.41% -7.09% -1.2%
Earnings before Tax (EBT) 1 725.9 696.4 959.9 290.7 -1,454 134.1
Net income 1 423 454.7 554.5 432 469.3 -19.37
Net margin 2.59% 3.22% 4.01% 4.65% 7.4% -0.26%
EPS 2 1.116 1.200 1.367 0.9996 1.086 -0.0448
Free Cash Flow 1 147.6 82.25 1,747 -1,756 2,456 118.7
FCF margin 0.91% 0.58% 12.64% -18.92% 38.74% 1.56%
FCF Conversion (EBITDA) 27.89% 15.29% 229.8% - - -
FCF Conversion (Net income) 34.9% 18.09% 315.05% - 523.43% -
Dividend per Share 2 0.5000 0.7500 1.000 - - -
Announcement Date 4/28/17 5/4/18 4/10/19 9/8/20 8/31/21 5/27/22
1KES in Million2KES
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 3,909 3,397 3,876 1,807 3,564 3,766
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 148 82.2 1,747 -1,756 2,456 119
ROE (net income / shareholders' equity) 5.29% 5.38% 7.01% 2.03% -27.8% -0.72%
ROA (Net income/ Total Assets) 1.73% 1.89% 2.84% 0.6% -2.61% -0.63%
Assets 1 24,406 24,040 19,503 72,079 -17,998 3,092
Book Value Per Share 2 22.80 23.40 19.40 16.30 12.10 12.00
Cash Flow per Share 2 10.30 8.970 10.10 4.910 4.290 3.090
Capex 1 106 90 71.1 164 34 31.2
Capex / Sales 0.65% 0.64% 0.51% 1.77% 0.54% 0.41%
Announcement Date 4/28/17 5/4/18 4/10/19 9/8/20 8/31/21 5/27/22
1KES in Million2KES
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Advertising & Marketing

1st Jan change Capi.
WPP SCANGROUP PLC Stock WPP Scangroup Plc
+1.38% 7.09M
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+23.99% 27.92B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+9.37% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+10.92% 13.98B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-4.90% 11.86B
WPP PLC Stock WPP plc
+8.39% 11B
JCDECAUX SE Stock JCDECAUX SE
+8.13% 4.54B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-11.04% 3.87B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+36.33% 3.42B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+11.82% 3.32B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. SCAN Stock
  4. Financials WPP Scangroup Plc