Stock 1289 WUXI SUNLIT SCIENCE AND TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuxi Sunlit Science and Technology Company Limited

Equities

1289

CNE100001SD9

Industrial Machinery & Equipment

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.9 HKD 0.00% Intraday chart for Wuxi Sunlit Science and Technology Company Limited +7.14% +25.00%
Mar. 28 Wuxi Sunlit Science and Technology Company Limited Proposes Final Dividend for the Year Ended December 31, 2023, Payable on 19 July 2024 CI
Mar. 28 Wuxi Sunlit Science and Technology Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 207.9 156.7 90.49 99.08 73.48 83.76
Enterprise Value (EV) 1 -89.73 -61.61 -76.55 -11.19 -97.74 -97.56
P/E ratio 4.33 x 19.4 x 37.4 x 21 x 3.25 x 2.85 x
Yield 3.08% - 7.07% - 13.9% 12.2%
Capitalization / Revenue 1.18 x 1.16 x 0.74 x 0.59 x 0.35 x 0.27 x
EV / Revenue -0.51 x -0.46 x -0.63 x -0.07 x -0.47 x -0.31 x
EV / EBITDA -2 x 215 x -6.2 x -0.72 x -4.41 x -3.35 x
EV / FCF -3.77 x 0.73 x 1.48 x 0.22 x -2 x -1.46 x
FCF Yield -26.5% 137% 67.8% 452% -50% -68.4%
Price to Book 0.33 x 0.25 x 0.14 x 0.16 x 0.11 x 0.12 x
Nbr of stocks (in thousands) 128,000 128,000 128,000 128,000 128,000 128,000
Reference price 2 1.624 1.224 0.7070 0.7741 0.5741 0.6544
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 176.9 134.8 121.6 167 208 313.3
EBITDA 1 44.97 -0.286 12.35 15.62 22.14 29.16
EBIT 1 36.27 -8.588 3.333 6.027 12.2 18.51
Operating Margin 20.51% -6.37% 2.74% 3.61% 5.86% 5.91%
Earnings before Tax (EBT) 1 58.65 11.06 2.874 4.173 23.37 34.1
Net income 1 48.05 8.079 2.419 4.711 22.6 29.35
Net margin 27.17% 6% 1.99% 2.82% 10.86% 9.37%
EPS 2 0.3754 0.0631 0.0189 0.0368 0.1766 0.2293
Free Cash Flow 1 23.81 -84.64 -51.88 -50.64 48.88 66.68
FCF margin 13.46% -62.81% -42.66% -30.31% 23.5% 21.29%
FCF Conversion (EBITDA) 52.94% - - - 220.76% 228.66%
FCF Conversion (Net income) 49.54% - - - 216.25% 227.23%
Dividend per Share 2 0.0500 - 0.0500 - 0.0800 0.0800
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 298 218 167 110 171 181
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 23.8 -84.6 -51.9 -50.6 48.9 66.7
ROE (net income / shareholders' equity) 7.88% 1.28% 0.38% 0.74% 3.51% 4.42%
ROA (Net income/ Total Assets) 3.11% -0.73% 0.28% 0.51% 0.91% 1.17%
Assets 1 1,544 -1,101 867.3 926.1 2,489 2,505
Book Value Per Share 2 4.920 4.930 4.950 4.940 5.110 5.260
Cash Flow per Share 2 1.050 0.4900 0.4200 0.2600 0.8800 0.5800
Capex 1 3.7 7.51 3.75 1.75 13.7 6.33
Capex / Sales 2.09% 5.57% 3.09% 1.05% 6.59% 2.02%
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Machinery

1st Jan change Capi.
WUXI SUNLIT SCIENCE AND TECHNOLOGY COMPANY LIMITED Stock Wuxi Sunlit Science and Technology Company Limited
+25.00% 14.72M
NORDSON CORPORATION Stock Nordson Corporation
-1.63% 15.01B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-12.89% 4.89B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+33.02% 4.87B
VALMET OYJ Stock Valmet Oyj
-10.15% 4.68B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-11.51% 4.56B
KRONES AG Stock Krones AG
+10.55% 4.25B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+11.54% 3.67B
IHI CORPORATION Stock IHI Corporation
+37.16% 3.44B
KADANT INC. Stock Kadant Inc.
-2.13% 3.37B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 1289 Stock
  4. Financials Wuxi Sunlit Science and Technology Company Limited