Stock 601187 XIAMEN BANK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xiamen Bank Co., Ltd.

Equities

601187

CNE100004HT2

Banks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
5.5 CNY +1.29% Intraday chart for Xiamen Bank Co., Ltd. +0.92% +8.48%
Jan. 31 Xiamen Bank Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Xiamen Bank Completes Sale of 1 Billion Yuan Green Bonds MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 34,836 18,210 15,122 14,515 14,515 -
Enterprise Value (EV) 1 34,836 18,210 15,122 13,380 14,515 14,515
P/E ratio - 8.63 x 6.37 x 5.28 x 4.44 x 3.99 x
Yield 1.36% 3.62% 5.06% 6% 6.91% 7.64%
Capitalization / Revenue 6.27 x 3.43 x 2.57 x 2.39 x 2.23 x 2.12 x
EV / Revenue 6.27 x 3.43 x 2.57 x 2.39 x 2.23 x 2.12 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.9 x 0.9 x 0.7 x 0.56 x 0.55 x 0.5 x
Nbr of stocks (in thousands) 2,639,128 2,639,128 2,639,128 2,639,128 2,639,128 -
Reference price 2 13.20 6.900 5.730 5.500 5.500 5.500
Announcement Date 1/27/21 1/27/22 1/17/23 1/31/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 5,556 5,316 5,895 5,610 6,512 6,846
EBITDA - - - - - -
EBIT 1 1,839 2,368 2,470 2,664 4,172 4,454
Operating Margin 33.11% 44.56% 41.91% 47.49% 64.07% 65.06%
Earnings before Tax (EBT) 1 - - 2,475 2,649 3,219 3,606
Net income 1 - 2,169 2,506 2,661 3,260 3,652
Net margin - 40.8% 42.51% 47.43% 50.05% 53.34%
EPS 2 - 0.8000 0.9000 0.9600 1.240 1.380
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1800 0.2500 0.2900 0.3300 0.3800 0.4200
Announcement Date 1/27/21 1/27/22 1/17/23 1/31/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.2% 10.3% 11.4% 11.2% 11.3% 11.6%
ROA (Net income/ Total Assets) 0.69% 0.7% 0.72% 0.7% 0.8% 0.83%
Assets 1 - 308,171 350,501 380,959 407,440 439,965
Book Value Per Share 2 6.960 7.670 8.220 9.050 9.970 11.00
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/27/21 1/27/22 1/17/23 1/31/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xiamen Bank Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.5
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
XIAMEN BANK CO., LTD. Stock Xiamen Bank Co., Ltd.
+8.48% 1.98B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.63% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+11.52% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+11.26% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.50% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+19.46% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+10.54% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+5.13% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.01% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.52% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 601187 Stock
  4. Financials Xiamen Bank Co., Ltd.