Stock 002803 XIAMEN JIHONG TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xiamen Jihong Technology Co., Ltd.

Equities

002803

CNE1000027L0

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16 CNY +2.63% Intraday chart for Xiamen Jihong Technology Co., Ltd. +4.44% -22.18%
Apr. 26 Xiamen Jihong Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Xiamen Jihong Technology Co., Ltd. Announces 2023 Final Profit Distribution, Payable on April 30, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 5,894 12,200 5,898 7,916 6,160 - -
Enterprise Value (EV) 1 5,894 12,200 5,898 7,916 6,160 6,160 6,160
P/E ratio 17.4 x 21.8 x 33 x 22.3 x 14.3 x 11.9 x 10.1 x
Yield 0.38% 0.31% - - 2.81% 3.38% 3.88%
Capitalization / Revenue 1.96 x 2.77 x - 1.18 x 0.79 x 0.68 x 0.59 x
EV / Revenue 1.96 x 2.77 x - 1.18 x 0.79 x 0.68 x 0.59 x
EV / EBITDA - - - 16.3 x 9.46 x 7.92 x 6.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 4.19 x 7.01 x - 3.47 x 2.35 x 2.06 x 1.81 x
Nbr of stocks (in thousands) 378,409 378,409 372,334 385,009 385,009 - -
Reference price 2 15.58 32.24 15.84 20.56 16.00 16.00 16.00
Announcement Date 2/26/20 4/22/21 4/11/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net sales 1 3,009 4,410 - 6,695 7,837 9,029 10,425
EBITDA 1 - - - 485.2 651.3 777.6 892.9
EBIT 1 379.3 653.5 - 386.5 495.7 598.8 706.8
Operating Margin 12.6% 14.82% - 5.77% 6.32% 6.63% 6.78%
Earnings before Tax (EBT) 1 381.5 652.8 - 386.5 495.9 599.1 707.1
Net income 1 326.3 558.7 184 345.1 432.4 518.7 610.8
Net margin 10.84% 12.67% - 5.15% 5.52% 5.75% 5.86%
EPS 2 0.8941 1.480 0.4800 0.9200 1.120 1.345 1.585
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.0588 0.1000 - - 0.4500 0.5400 0.6200
Announcement Date 2/26/20 4/22/21 4/11/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 28.6% 34.4% - 15.8% 16.6% 17.4% 18%
ROA (Net income/ Total Assets) - 21.3% - - 11.4% 12.2% 12.7%
Assets 1 - 2,625 - - 3,783 4,242 4,829
Book Value Per Share 2 3.720 4.600 - 5.920 6.800 7.760 8.840
Cash Flow per Share 2 0.8400 1.430 - 1.880 0.0100 2.430 0.8000
Capex 1 209 137 - - 153 111 139
Capex / Sales 6.95% 3.11% - - 1.95% 1.23% 1.33%
Announcement Date 2/26/20 4/22/21 4/11/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
XIAMEN JIHONG TECHNOLOGY CO., LTD. Stock Xiamen Jihong Technology Co., Ltd.
-22.18% 850M
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
-2.53% 184B
PDD HOLDINGS INC. Stock PDD Holdings Inc.
-11.62% 180B
SHOPIFY INC. Stock Shopify Inc.
-8.43% 91.88B
MEITUAN INC. Stock Meituan Inc.
+41.15% 91.6B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
-10.53% 71.28B
COPART, INC. Stock Copart, Inc.
+13.73% 53.58B
EBAY INC. Stock eBay Inc.
+19.26% 26.35B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+17.48% 10.05B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-11.43% 8.53B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. 002803 Stock
  4. Financials Xiamen Jihong Technology Co., Ltd.