Stock 600416 XIANGTAN ELECTRIC MANUFACTURING CO. LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xiangtan Electric Manufacturing Co. Ltd.

Equities

600416

CNE000001BY2

Heavy Electrical Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
12.92 CNY +1.02% Intraday chart for Xiangtan Electric Manufacturing Co. Ltd. +8.30% -18.64%
Apr. 09 Xiangtan Electric Manufacturing Co. Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Xiangtan Electric Manufacturing Co. Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,753 19,844 25,282 24,918 21,047 17,124 -
Enterprise Value (EV) 1 6,753 19,844 25,282 24,918 21,047 17,124 17,124
P/E ratio -4.28 x 262 x 313 x 85.5 x 69 x 28.7 x 20.8 x
Yield - - - - - - -
Capitalization / Revenue 1.3 x 4.23 x 6.28 x 5.6 x 4.61 x 2.5 x 2.03 x
EV / Revenue 1.3 x 4.23 x 6.28 x 5.6 x 4.61 x 2.5 x 2.03 x
EV / EBITDA -5.74 x 60.3 x 65.5 x 45.3 x 36 x 16.6 x 13.1 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.55 x 7.25 x 6.51 x 3.59 x 2.91 x 2.14 x 1.94 x
Nbr of stocks (in thousands) 945,834 945,834 1,154,952 1,325,406 1,325,406 1,325,406 -
Reference price 2 7.140 20.98 21.89 18.80 15.88 12.92 12.92
Announcement Date 3/30/20 3/16/21 4/7/22 4/28/23 4/9/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5,205 4,696 4,026 4,452 4,563 6,846 8,455
EBITDA 1 -1,177 329.3 385.7 549.9 584.3 1,032 1,304
EBIT 1 -1,418 72.38 147.1 316.2 329.3 682.4 926.9
Operating Margin -27.24% 1.54% 3.65% 7.1% 7.22% 9.97% 10.96%
Earnings before Tax (EBT) 1 -1,570 140.7 143.1 301.6 322.2 681.8 928.9
Net income 1 -1,579 75.26 79.47 255.3 299.9 592.7 816.2
Net margin -30.34% 1.6% 1.97% 5.73% 6.57% 8.66% 9.65%
EPS 2 -1.670 0.0800 0.0700 0.2200 0.2300 0.4500 0.6200
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/30/20 3/16/21 4/7/22 4/28/23 4/9/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 127.5
Net margin -
EPS 2 0.1100
Dividend per Share -
Announcement Date 8/30/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) -45.7% 2.79% 2.22% 5.7% 4.23% 7.4% 9.24%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 2.800 2.900 3.360 5.230 5.460 6.050 6.660
Cash Flow per Share 2 0.2200 0.0900 -0.0700 0.3300 0.4000 -0.9100 1.050
Capex 74.4 - 82.5 - - - -
Capex / Sales 1.43% - 2.05% - - - -
Announcement Date 3/30/20 3/16/21 4/7/22 4/28/23 4/9/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Xiangtan Electric Manufacturing Co. Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.92
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Heavy Motors & Generators

1st Jan change Capi.
XIANGTAN ELECTRIC MANUFACTURING CO. LTD. Stock Xiangtan Electric Manufacturing Co. Ltd.
-18.64% 2.36B
DONGFANG ELECTRIC CORPORATION LIMITED Stock Dongfang Electric Corporation Limited
+50.70% 7.02B
HARBIN ELECTRIC CORPORATION JIAMUSI ELECTRIC MACHINE CO.,LTD Stock Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd
+17.14% 989M
EUROGROUP LAMINATIONS S.P.A. Stock EuroGroup Laminations S.p.A.
+4.89% 708M
SEC ELECTRIC MACHINERY CO., LTD. Stock SEC Electric Machinery Co., Ltd.
-12.66% 322M
SHANGHAI COOLTECH POWER CO., LTD. Stock Shanghai Cooltech Power Co., Ltd.
-22.43% 273M
VPOWER GROUP INTERNATIONAL HOLDINGS LIMITED Stock VPower Group International Holdings Limited
-22.39% 222M
GNCENERGY CO., LTD Stock GnCenergy Co., Ltd
+81.67% 83.47M
Heavy Motors & Generators
  1. Stock Market
  2. Equities
  3. 600416 Stock
  4. Financials Xiangtan Electric Manufacturing Co. Ltd.