Market Closed -
Borsa Istanbul
11:09:53 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
31.24
TRY
|
+4.34%
|
|
-2.50%
|
+59.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,949
|
26,017
|
28,551
|
99,760
|
165,055
|
263,886
|
-
|
-
|
Enterprise Value (EV)
1 |
20,949
|
26,017
|
28,551
|
99,760
|
165,055
|
263,886
|
263,886
|
263,886
|
P/E ratio
|
5.77
x
|
5.13
x
|
2.73
x
|
1.89
x
|
2.43
x
|
3.8
x
|
2.68
x
|
2.48
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
4%
|
5.54%
|
5.32%
|
Capitalization / Revenue
|
0.99
x
|
1.01
x
|
0.82
x
|
0.91
x
|
1.05
x
|
1.4
x
|
0.98
x
|
0.92
x
|
EV / Revenue
|
0.99
x
|
1.01
x
|
0.82
x
|
0.91
x
|
1.05
x
|
1.4
x
|
0.98
x
|
0.92
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.51
x
|
0.55
x
|
0.45
x
|
0.79
x
|
-
|
1.11
x
|
0.79
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
8,447,051
|
8,447,051
|
8,447,051
|
8,447,051
|
8,447,051
|
8,447,051
|
-
|
-
|
Reference price
2 |
2.480
|
3.080
|
3.380
|
11.81
|
19.54
|
31.24
|
31.24
|
31.24
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/3/22
|
2/2/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,135
|
25,823
|
35,010
|
109,031
|
156,639
|
188,749
|
268,066
|
287,512
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,472
|
16,898
|
24,065
|
85,326
|
107,782
|
106,388
|
133,426
|
165,955
|
Operating Margin
|
63.74%
|
65.44%
|
68.74%
|
78.26%
|
68.81%
|
56.37%
|
49.77%
|
57.72%
|
Earnings before Tax (EBT)
1 |
4,534
|
6,797
|
13,894
|
69,194
|
85,029
|
100,355
|
134,994
|
154,748
|
Net income
1 |
3,600
|
5,080
|
10,490
|
52,745
|
68,009
|
71,731
|
97,240
|
106,581
|
Net margin
|
17.03%
|
19.67%
|
29.96%
|
48.38%
|
43.42%
|
38%
|
36.27%
|
37.07%
|
EPS
2 |
0.4300
|
0.6000
|
1.240
|
6.240
|
8.050
|
8.231
|
11.66
|
12.62
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.249
|
1.729
|
1.663
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/3/22
|
2/2/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
7,685
|
14,654
|
16,088
|
23,815
|
30,285
|
38,842
|
31,387
|
34,598
|
49,223
|
41,431
|
42,005
|
45,854
|
50,335
|
51,322
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
10,932
|
-
|
-
|
-
|
-
|
22,131
|
-
|
-
|
24,770
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
74.6%
|
-
|
-
|
-
|
-
|
70.51%
|
-
|
-
|
59.79%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,139
|
4,313
|
4,905
|
9,563
|
-
|
21,482
|
23,192
|
15,640
|
15,332
|
-
|
20,506
|
10,538
|
-
|
-
|
-
|
Net income
1 |
2,461
|
3,247
|
3,558
|
7,258
|
11,922
|
16,135
|
17,429
|
12,640
|
11,476
|
24,586
|
19,307
|
10,832
|
16,011
|
20,761
|
25,980
|
Net margin
|
-
|
42.25%
|
24.28%
|
45.12%
|
50.06%
|
53.28%
|
44.87%
|
40.27%
|
33.17%
|
49.95%
|
46.6%
|
25.79%
|
34.92%
|
41.25%
|
50.62%
|
EPS
2 |
-
|
0.3800
|
0.4200
|
0.8600
|
1.410
|
1.910
|
2.060
|
1.500
|
1.360
|
2.910
|
2.280
|
1.717
|
1.973
|
2.139
|
2.343
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/29/20
|
11/1/21
|
2/3/22
|
4/29/22
|
7/26/22
|
10/31/22
|
2/2/23
|
4/28/23
|
7/24/23
|
10/24/23
|
2/2/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.98%
|
11.4%
|
18.9%
|
55.6%
|
-
|
34.4%
|
33.6%
|
29.4%
|
ROA (Net income/ Total Assets)
|
0.92%
|
1.13%
|
1.66%
|
5.37%
|
-
|
3.52%
|
3.67%
|
3.38%
|
Assets
1 |
392,163
|
448,844
|
633,669
|
982,543
|
-
|
2,035,491
|
2,646,703
|
3,153,278
|
Book Value Per Share
2 |
4.880
|
5.630
|
7.520
|
14.90
|
-
|
28.20
|
39.70
|
52.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/3/22
|
2/2/23
|
2/2/24
|
-
|
-
|
-
|
Last Close Price
31.24
TRY Average target price
29.49
TRY Spread / Average Target -5.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +59.88% | 8.13B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|