Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.7 EUR | 0.00% | +0.64% | +4.67% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 12.17 | 13.81 | 26.31 | 46.24 | 46.06 | 54.58 | 54.58 | - |
Enterprise Value (EV) 1 | 11.5 | 12.82 | 26.31 | 46.24 | 45.2 | 54.83 | 51.38 | 47.13 |
P/E ratio | -74 x | - | 40 x | 22.2 x | 19.8 x | 20.1 x | 15.2 x | 11.8 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.84 x | 0.91 x | - | - | 1.97 x | 1.78 x | 1.5 x | 1.28 x |
EV / Revenue | 0.79 x | 0.85 x | - | - | 1.93 x | 1.79 x | 1.41 x | 1.11 x |
EV / EBITDA | 30.5 x | 22.2 x | - | - | 13 x | 12.8 x | 9.34 x | 6.83 x |
EV / FCF | -9.08 x | 13.1 x | - | - | 19.2 x | 52.2 x | 15.1 x | 11.1 x |
FCF Yield | -11% | 7.62% | - | - | 5.2% | 1.91% | 6.62% | 9.02% |
Price to Book | -3.13 x | - | - | - | - | 13.1 x | 6.83 x | 4.24 x |
Nbr of stocks (in thousands) | 3,289 | 3,289 | 3,289 | 3,476 | 3,476 | 3,476 | 3,476 | - |
Reference price 2 | 3.700 | 4.200 | 8.000 | 13.30 | 13.25 | 15.70 | 15.70 | 15.70 |
Announcement Date | 4/29/19 | 4/29/20 | 4/28/21 | 4/27/22 | 4/26/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.49 | 15.1 | - | - | 23.43 | 30.6 | 36.45 | 42.6 |
EBITDA 1 | 0.3773 | 0.5782 | - | - | 3.468 | 4.3 | 5.5 | 6.9 |
EBIT 1 | 0.0901 | 0.0149 | - | - | 2.329 | 2.9 | 3.7 | 4.8 |
Operating Margin | 0.62% | 0.1% | - | - | 9.94% | 9.48% | 10.15% | 11.27% |
Earnings before Tax (EBT) 1 | 0.2556 | -0.2358 | - | - | 2.29 | 2.8 | 3.7 | 4.8 |
Net income 1 | -0.1577 | -0.4725 | - | 2.065 | 2.336 | 2.7 | 3.55 | 4.6 |
Net margin | -1.09% | -3.13% | - | - | 9.97% | 8.82% | 9.74% | 10.8% |
EPS 2 | -0.0500 | - | 0.2000 | 0.6000 | 0.6700 | 0.7800 | 1.030 | 1.325 |
Free Cash Flow 1 | -1.267 | 0.9775 | - | - | 2.35 | 1.05 | 3.4 | 4.25 |
FCF margin | -8.75% | 6.47% | - | - | 10.03% | 3.43% | 9.33% | 9.98% |
FCF Conversion (EBITDA) | - | 169.05% | - | - | 67.76% | 24.42% | 61.82% | 61.59% |
FCF Conversion (Net income) | - | - | - | - | 100.6% | 38.89% | 95.77% | 92.39% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 4/29/19 | 4/29/20 | 4/28/21 | 4/27/22 | 4/26/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.25 | - | - |
Net Cash position 1 | 0.66 | 0.99 | - | 0.87 | - | 3.2 | 7.45 |
Leverage (Debt/EBITDA) | - | - | - | - | 0.0581 x | - | - |
Free Cash Flow 1 | -1.27 | 0.98 | - | 2.35 | 1.05 | 3.4 | 4.25 |
ROE (net income / shareholders' equity) | - | - | - | - | 126% | 66% | 48.4% |
ROA (Net income/ Total Assets) | - | - | - | 21.7% | 16.8% | 16.1% | 15.6% |
Assets 1 | - | - | - | 10.75 | 16.07 | 22.05 | 29.49 |
Book Value Per Share 2 | -1.180 | - | - | - | 1.200 | 2.300 | 3.700 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 0.22 | - | - | 0.1 | 0.8 | 0.95 | 1.15 |
Capex / Sales | 1.54% | - | - | 0.43% | 2.61% | 2.61% | 2.7% |
Announcement Date | 4/29/19 | 4/29/20 | 4/27/22 | 4/26/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.67% | 58.27M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- YOC Stock
- Financials YOC AG