End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- AUD | -.--% | -.--% | -.--% |
Apr. 24 | Yojee Signs Services Agreement with PT APP Purinusa Ekapersada | MT |
Mar. 08 | Yojee to Raise AU$2.5 Million in Upsized Offering; Shares Fall 18% | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 103.6 | 72.03 | 86.71 | 205.8 | 63.22 | 18.14 |
Enterprise Value (EV) 1 | 101.6 | 68.63 | 82.59 | 187.4 | 51.83 | 14.72 |
P/E ratio | -15.3 x | -19.3 x | -12.9 x | -17.5 x | -7.45 x | -2.85 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 244 x | 142 x | 133 x | 194 x | 30.6 x | 8.21 x |
EV / Revenue | 239 x | 135 x | 126 x | 176 x | 25.1 x | 6.66 x |
EV / EBITDA | -17.2 x | -15.5 x | -16.4 x | -18 x | -5.19 x | -1.71 x |
EV / FCF | -30 x | -15.2 x | -24.2 x | -115 x | -13.2 x | -3.14 x |
FCF Yield | -3.33% | -6.58% | -4.14% | -0.87% | -7.55% | -31.8% |
Price to Book | 21.2 x | 9.02 x | 9.47 x | 9.02 x | 4.22 x | 2.64 x |
Nbr of stocks (in thousands) | 51,163 | 56,496 | 65,690 | 74,168 | 75,258 | 75,564 |
Reference price 2 | 2.025 | 1.275 | 1.320 | 2.775 | 0.8400 | 0.2400 |
Announcement Date | 8/30/18 | 8/30/19 | 8/31/20 | 8/30/21 | 8/31/22 | 9/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.4244 | 0.5086 | 0.6541 | 1.063 | 2.068 | 2.21 |
EBITDA 1 | -5.893 | -4.439 | -5.045 | -10.41 | -9.983 | -8.626 |
EBIT 1 | -5.909 | -4.47 | -5.066 | -10.43 | -10.05 | -8.714 |
Operating Margin | -1,392.51% | -879.03% | -774.47% | -980.37% | -485.86% | -394.29% |
Earnings before Tax (EBT) 1 | -5.692 | -3.716 | -6.163 | -11.22 | -8.455 | -6.357 |
Net income 1 | -5.692 | -3.716 | -6.164 | -11.31 | -8.465 | -6.369 |
Net margin | -1,341.31% | -730.78% | -942.38% | -1,063.14% | -409.31% | -288.2% |
EPS 2 | -0.1320 | -0.0662 | -0.1020 | -0.1590 | -0.1127 | -0.0844 |
Free Cash Flow 1 | -3.387 | -4.516 | -3.416 | -1.631 | -3.912 | -4.687 |
FCF margin | -798.05% | -888.03% | -522.25% | -153.34% | -189.15% | -212.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/30/18 | 8/30/19 | 8/31/20 | 8/30/21 | 8/31/22 | 9/27/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 S1 |
---|---|
Net sales 1 | 0.8676 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 2/27/22 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.04 | 3.41 | 4.12 | 18.4 | 11.4 | 3.42 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.39 | -4.52 | -3.42 | -1.63 | -3.91 | -4.69 |
ROE (net income / shareholders' equity) | -117% | -57.7% | -71.9% | -70.8% | -44.8% | -58.3% |
ROA (Net income/ Total Assets) | -70.2% | -39.4% | -33.9% | -38.7% | -31.5% | -45.5% |
Assets 1 | 8.106 | 9.438 | 18.17 | 29.21 | 26.84 | 14.01 |
Book Value Per Share 2 | 0.1000 | 0.1400 | 0.1400 | 0.3100 | 0.2000 | 0.0900 |
Cash Flow per Share 2 | 0.0400 | 0.0600 | 0.0700 | 0.2500 | 0.1500 | 0.0500 |
Capex 1 | 0.05 | 0 | 0.01 | 0.05 | 0.12 | 0.03 |
Capex / Sales | 12.79% | 0.52% | 1.28% | 5.15% | 5.66% | 1.43% |
Announcement Date | 8/30/18 | 8/30/19 | 8/31/20 | 8/30/21 | 8/31/22 | 9/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+10.02% | 3,075B | |
+8.25% | 85.03B | |
+4.44% | 77.41B | |
-14.30% | 53.89B | |
-23.14% | 47.59B | |
+21.96% | 46.63B | |
+21.64% | 42.81B | |
+59.16% | 37.02B | |
-10.56% | 24.56B |
- Stock Market
- Equities
- YOJ Stock
- YOJ Stock
- Financials YOJEE