Financials YouYou Foods Co., Ltd.

Equities

603697

CNE100003LH1

Food Processing

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
6.21 CNY +1.31% Intraday chart for YouYou Foods Co., Ltd. -1.11% -33.23%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 4,139 5,984 5,430 3,838 3,978
Enterprise Value (EV) 1 3,051 4,846 4,168 2,635 2,936
P/E ratio 21.2 x 26.6 x 24.4 x 24.9 x 34.4 x
Yield 1.91% 1.63% 3.7% 3.7% 2.69%
Capitalization / Revenue 4.11 x 5.48 x 4.45 x 3.75 x 4.12 x
EV / Revenue 3.03 x 4.44 x 3.42 x 2.57 x 3.04 x
EV / EBITDA 15 x 20.3 x 18.4 x 13.7 x 21.9 x
EV / FCF 32.4 x -236 x 30 x 27.4 x -49.1 x
FCF Yield 3.09% -0.42% 3.33% 3.65% -2.04%
Price to Book 2.64 x 3.39 x 2.86 x 2.06 x 2.17 x
Nbr of stocks (in thousands) 426,363 426,363 432,664 431,941 427,692
Reference price 2 9.707 14.04 12.55 8.886 9.300
Announcement Date 4/28/20 4/27/21 4/28/22 3/30/23 3/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,101 1,008 1,093 1,220 1,024 966.2
EBITDA 1 214.3 203.7 238.6 227.1 191.9 133.9
EBIT 1 192.1 180.3 214.9 201.3 164.6 105.6
Operating Margin 17.45% 17.88% 19.67% 16.51% 16.07% 10.93%
Earnings before Tax (EBT) 1 211.7 211.1 266.2 258.9 182.2 140.3
Net income 1 178.2 179.1 225.8 219.8 153.6 116.2
Net margin 16.19% 17.76% 20.67% 18.02% 14.99% 12.02%
EPS 2 0.5643 0.4571 0.5286 0.5143 0.3571 0.2700
Free Cash Flow 1 -22 94.26 -20.55 138.9 96.19 -59.81
FCF margin -2% 9.35% -1.88% 11.39% 9.39% -6.19%
FCF Conversion (EBITDA) - 46.28% - 61.16% 50.11% -
FCF Conversion (Net income) - 52.64% - 63.17% 62.62% -
Dividend per Share - 0.1857 0.2286 0.4643 0.3286 0.2500
Announcement Date 4/15/19 4/28/20 4/27/21 4/28/22 3/30/23 3/15/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 420 1,087 1,138 1,261 1,203 1,041
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -22 94.3 -20.6 139 96.2 -59.8
ROE (net income / shareholders' equity) 22.5% 14.6% 13.6% 12% 8.17% 6.29%
ROA (Net income/ Total Assets) 12.5% 8.15% 7.33% 6.23% 4.94% 3.28%
Assets 1 1,422 2,197 3,080 3,529 3,110 3,546
Book Value Per Share 2 2.790 3.670 4.140 4.390 4.300 4.290
Cash Flow per Share 2 1.180 0.9600 1.030 0.3800 0.6200 0.2500
Capex 1 27.7 7.77 79.2 95.3 43.9 10.5
Capex / Sales 2.51% 0.77% 7.25% 7.81% 4.29% 1.08%
Announcement Date 4/15/19 4/28/20 4/27/21 4/28/22 3/30/23 3/15/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 603697 Stock
  4. Financials YouYou Foods Co., Ltd.