Stock 000409 YUNDING TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yunding Technology Co.,Ltd.

Equities

000409

CNE000000L40

Integrated Hardware & Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
8.87 CNY +1.72% Intraday chart for Yunding Technology Co.,Ltd. +9.37% -4.21%
Apr. 24 Yunding Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Yunding Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,892 2,463 2,079 3,398 4,258 6,151
Enterprise Value (EV) 1 4,021 3,005 2,004 3,374 3,499 5,327
P/E ratio 94.3 x -5.42 x 28.2 x 193 x 137 x 99.6 x
Yield - - - - - -
Capitalization / Revenue 0.94 x 1.11 x 0.96 x 6.69 x 3.9 x 5.39 x
EV / Revenue 1.31 x 1.35 x 0.93 x 6.64 x 3.21 x 4.67 x
EV / EBITDA -26.3 x -19.9 x 22.6 x 56.4 x 37.8 x 35.7 x
EV / FCF -3.72 x 2.41 x 9.96 x -184 x -66.8 x 64.6 x
FCF Yield -26.9% 41.4% 10% -0.54% -1.5% 1.55%
Price to Book 2.93 x 4.66 x 4.16 x 6.74 x 3.07 x 4.23 x
Nbr of stocks (in thousands) 510,931 510,931 510,931 510,931 664,211 664,211
Reference price 2 5.660 4.820 4.070 6.650 6.410 9.260
Announcement Date 4/22/19 3/27/20 3/19/21 3/24/22 4/12/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,065 2,219 2,163 508.2 1,091 1,141
EBITDA 1 -153.2 -150.9 88.87 59.86 92.48 149.4
EBIT 1 -212.3 -202.2 59.6 51.59 81.16 130.3
Operating Margin -6.93% -9.11% 2.75% 10.15% 7.44% 11.41%
Earnings before Tax (EBT) 1 157.7 -973.3 126.4 49.31 78.21 132.2
Net income 1 30.98 -454.1 73.85 17.6 25.09 61.78
Net margin 1.01% -20.46% 3.41% 3.46% 2.3% 5.41%
EPS 2 0.0600 -0.8888 0.1445 0.0344 0.0468 0.0930
Free Cash Flow 1 -1,082 1,245 201.3 -18.31 -52.38 82.47
FCF margin -35.29% 56.12% 9.31% -3.6% -4.8% 7.23%
FCF Conversion (EBITDA) - - 226.54% - - 55.21%
FCF Conversion (Net income) - - 272.61% - - 133.48%
Dividend per Share - - - - - -
Announcement Date 4/22/19 3/27/20 3/19/21 3/24/22 4/12/23 4/17/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,129 542 - - - -
Net Cash position 1 - - 75.2 23.6 758 824
Leverage (Debt/EBITDA) -7.37 x -3.591 x - - - -
Free Cash Flow 1 -1,082 1,245 201 -18.3 -52.4 82.5
ROE (net income / shareholders' equity) 7.87% -50.9% 9.64% 5.96% 5.47% 6.7%
ROA (Net income/ Total Assets) -2.46% -2.93% 1.38% 2.94% 2.76% 3.18%
Assets 1 -1,257 15,504 5,345 599.2 909.7 1,941
Book Value Per Share 2 1.930 1.040 0.9800 0.9900 2.090 2.190
Cash Flow per Share 2 0.3900 1.180 0.3900 0.2400 1.150 1.250
Capex 1 99.9 60.5 8.39 4 7.75 7.07
Capex / Sales 3.26% 2.73% 0.39% 0.79% 0.71% 0.62%
Announcement Date 4/22/19 3/27/20 3/19/21 3/24/22 4/12/23 4/17/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Hardware & Software

1st Jan change Capi.
YUNDING TECHNOLOGY CO.,LTD. Stock Yunding Technology Co.,Ltd.
-4.21% 814M
CDW CORPORATION Stock CDW Corporation
+8.19% 33.05B
MOBILEYE GLOBAL INC. Stock Mobileye Global Inc.
-35.36% 22.57B
UNISPLENDOUR CORPORATION LIMITED Stock Unisplendour Corporation Limited
+8.84% 8.32B
TATA TECHNOLOGIES LIMITED Stock Tata Technologies Limited
-9.60% 5.19B
TSINGHUA TONGFANG CO., LTD. Stock Tsinghua Tongfang Co., Ltd.
-15.24% 2.88B
AISINO CO.LTD. Stock Aisino Co.Ltd.
-11.37% 2.41B
PC CONNECTION, INC. Stock PC Connection, Inc.
-5.70% 1.67B
SESA S.P.A. Stock SeSa S.p.A.
-18.62% 1.66B
YUBICO AB Stock Yubico AB
+49.16% 1.54B
Integrated Hardware & Software
  1. Stock Market
  2. Equities
  3. 000409 Stock
  4. Financials Yunding Technology Co.,Ltd.